| Gross Sales |
4,602.90 |
7,788.70 |
5,546.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,602.90 |
7,788.70 |
5,546.30 |
| Other Operating Income |
15.70 |
20.80 |
16.60 |
| Other Income |
364.20 |
398.30 |
414.40 |
| Total Income |
4,982.80 |
8,207.80 |
5,977.30 |
| Total Expenditure |
4,138.30 |
3,972.50 |
4,119.90 |
| PBIDT |
844.50 |
4,235.30 |
1,857.40 |
| Interest |
33.40 |
19.20 |
31.10 |
| PBDT |
811.10 |
4,216.10 |
1,826.30 |
| Depreciation |
294.80 |
279.80 |
264.50 |
| Tax |
77.70 |
941.70 |
364.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
51.30 |
33.40 |
-3.20 |
| Reported Profit After Tax |
387.30 |
2,961.20 |
1,200.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
387.30 |
2,961.20 |
1,200.70 |
| EPS (Unit Curr.) |
4.65 |
35.59 |
14.41 |
| EPS (Adj) (Unit Curr.) |
4.65 |
35.59 |
14.41 |
| Calculated EPS (Unit Curr.) |
4.64 |
35.46 |
14.40 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
35.46 |
14.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.55 |
141.85 |
57.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.55 |
141.85 |
57.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.50 |
83.50 |
83.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.35 |
54.38 |
33.49 |
| PBDTM(%) |
17.62 |
54.13 |
32.93 |
| PATM(%) |
8.41 |
38.02 |
21.65 |