| Gross Sales |
4,266.40 |
4,602.90 |
7,788.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,266.40 |
4,602.90 |
7,788.70 |
| Other Operating Income |
16.30 |
15.70 |
20.80 |
| Other Income |
360.30 |
364.20 |
398.30 |
| Total Income |
4,643.00 |
4,982.80 |
8,207.80 |
| Total Expenditure |
4,183.10 |
4,138.30 |
3,972.50 |
| PBIDT |
459.90 |
844.50 |
4,235.30 |
| Interest |
41.40 |
33.40 |
19.20 |
| PBDT |
418.50 |
811.10 |
4,216.10 |
| Depreciation |
314.30 |
294.80 |
279.80 |
| Tax |
13.00 |
77.70 |
941.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
51.30 |
33.40 |
| Reported Profit After Tax |
90.60 |
387.30 |
2,961.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.60 |
387.30 |
2,961.20 |
| EPS (Unit Curr.) |
1.09 |
4.65 |
35.59 |
| EPS (Adj) (Unit Curr.) |
1.09 |
4.65 |
35.59 |
| Calculated EPS (Unit Curr.) |
1.09 |
4.64 |
35.46 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
4.64 |
35.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.34 |
18.55 |
141.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.34 |
18.55 |
141.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.50 |
83.50 |
83.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.78 |
18.35 |
54.38 |
| PBDTM(%) |
9.81 |
17.62 |
54.13 |
| PATM(%) |
2.12 |
8.41 |
38.02 |