| Gross Sales |
4,997.80 |
6,678.80 |
5,823.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,997.80 |
6,678.80 |
5,823.90 |
| Other Operating Income |
17.20 |
17.50 |
17.30 |
| Other Income |
235.40 |
207.60 |
217.80 |
| Total Income |
5,250.40 |
6,903.90 |
6,059.00 |
| Total Expenditure |
3,822.60 |
3,974.70 |
3,888.20 |
| PBIDT |
1,427.80 |
2,929.20 |
2,170.80 |
| Interest |
43.30 |
28.40 |
7.10 |
| PBDT |
1,384.50 |
2,900.80 |
2,163.70 |
| Depreciation |
265.10 |
260.00 |
249.80 |
| Tax |
256.30 |
703.30 |
466.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.70 |
55.40 |
30.10 |
| Reported Profit After Tax |
849.40 |
1,882.10 |
1,417.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
849.40 |
1,882.10 |
1,417.20 |
| EPS (Unit Curr.) |
10.20 |
113.00 |
85.10 |
| EPS (Adj) (Unit Curr.) |
10.20 |
22.60 |
17.02 |
| Calculated EPS (Unit Curr.) |
10.18 |
112.84 |
84.96 |
| Calculated EPS (Adj) (Unit Curr.) |
10.18 |
22.57 |
16.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.74 |
451.34 |
339.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.74 |
90.27 |
67.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.40 |
83.40 |
83.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.57 |
43.86 |
37.27 |
| PBDTM(%) |
27.70 |
43.43 |
37.15 |
| PATM(%) |
17.00 |
28.18 |
24.33 |