| Gross Sales |
5.10 |
30.48 |
3.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.10 |
30.48 |
3.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
4.67 |
0.79 |
| Total Income |
5.55 |
35.15 |
3.82 |
| Total Expenditure |
6.10 |
30.96 |
3.78 |
| PBIDT |
-0.55 |
4.19 |
0.04 |
| Interest |
1.17 |
0.14 |
0.00 |
| PBDT |
-1.72 |
4.05 |
0.04 |
| Depreciation |
0.19 |
0.19 |
0.19 |
| Tax |
-0.05 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.86 |
3.86 |
-0.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.86 |
3.86 |
-0.15 |
| EPS (Unit Curr.) |
-0.27 |
0.56 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
-0.27 |
0.56 |
-0.02 |
| Calculated EPS (Unit Curr.) |
-0.27 |
0.56 |
-0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.27 |
0.56 |
-0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.07 |
2.22 |
-0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.07 |
2.22 |
-0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.91 |
13.91 |
13.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.78 |
13.75 |
1.32 |
| PBDTM(%) |
-33.73 |
13.29 |
1.32 |
| PATM(%) |
-36.47 |
12.66 |
-4.95 |