| Gross Sales |
550.30 |
582.50 |
531.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
550.30 |
582.50 |
531.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.70 |
22.40 |
24.60 |
| Total Income |
571.00 |
604.90 |
555.80 |
| Total Expenditure |
508.00 |
485.20 |
412.20 |
| PBIDT |
63.00 |
119.70 |
143.60 |
| Interest |
5.70 |
7.30 |
8.10 |
| PBDT |
57.30 |
112.40 |
135.50 |
| Depreciation |
37.30 |
37.50 |
36.20 |
| Tax |
3.30 |
12.20 |
23.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.80 |
-11.40 |
2.10 |
| Reported Profit After Tax |
22.50 |
74.10 |
73.30 |
| Extra-ordinary Items |
-23.20 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.70 |
74.10 |
73.30 |
| EPS (Unit Curr.) |
2.90 |
9.50 |
9.30 |
| EPS (Adj) (Unit Curr.) |
2.90 |
9.50 |
9.30 |
| Calculated EPS (Unit Curr.) |
2.87 |
9.44 |
9.34 |
| Calculated EPS (Adj) (Unit Curr.) |
2.87 |
9.44 |
9.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.46 |
37.76 |
37.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.46 |
37.76 |
37.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.70 |
15.70 |
15.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.45 |
20.55 |
27.03 |
| PBDTM(%) |
10.41 |
19.30 |
25.51 |
| PATM(%) |
4.09 |
12.72 |
13.80 |