| Gross Sales |
732.70 |
550.30 |
582.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
732.70 |
550.30 |
582.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.10 |
20.70 |
22.40 |
| Total Income |
760.80 |
571.00 |
604.90 |
| Total Expenditure |
581.10 |
508.00 |
485.20 |
| PBIDT |
179.70 |
63.00 |
119.70 |
| Interest |
7.50 |
5.70 |
7.30 |
| PBDT |
172.20 |
57.30 |
112.40 |
| Depreciation |
37.00 |
37.30 |
37.50 |
| Tax |
23.60 |
3.30 |
12.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.80 |
-5.80 |
-11.40 |
| Reported Profit After Tax |
120.40 |
22.50 |
74.10 |
| Extra-ordinary Items |
4.46 |
-23.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
115.94 |
45.70 |
74.10 |
| EPS (Unit Curr.) |
15.30 |
2.90 |
9.50 |
| EPS (Adj) (Unit Curr.) |
15.30 |
2.90 |
9.50 |
| Calculated EPS (Unit Curr.) |
15.34 |
2.87 |
9.44 |
| Calculated EPS (Adj) (Unit Curr.) |
15.34 |
2.87 |
9.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.35 |
11.46 |
37.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.35 |
11.46 |
37.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.70 |
15.70 |
15.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.53 |
11.45 |
20.55 |
| PBDTM(%) |
23.50 |
10.41 |
19.30 |
| PATM(%) |
16.43 |
4.09 |
12.72 |