| Gross Sales |
574.78 |
675.83 |
572.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
574.78 |
675.83 |
572.82 |
| Other Operating Income |
0.00 |
0.00 |
6.92 |
| Other Income |
4.43 |
5.11 |
3.54 |
| Total Income |
579.22 |
680.94 |
583.28 |
| Total Expenditure |
511.79 |
558.04 |
487.86 |
| PBIDT |
67.43 |
122.89 |
95.42 |
| Interest |
9.07 |
5.91 |
5.00 |
| PBDT |
58.36 |
116.98 |
90.42 |
| Depreciation |
35.29 |
35.38 |
34.93 |
| Tax |
8.91 |
22.37 |
15.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.08 |
-2.02 |
-1.38 |
| Reported Profit After Tax |
16.24 |
61.25 |
41.08 |
| Extra-ordinary Items |
-5.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.50 |
61.25 |
41.08 |
| EPS (Unit Curr.) |
2.30 |
8.80 |
5.90 |
| EPS (Adj) (Unit Curr.) |
2.30 |
8.80 |
5.90 |
| Calculated EPS (Unit Curr.) |
2.35 |
8.85 |
5.93 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
8.85 |
5.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.38 |
35.39 |
23.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.38 |
35.39 |
23.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.85 |
13.85 |
13.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.73 |
18.18 |
16.66 |
| PBDTM(%) |
10.15 |
17.31 |
15.79 |
| PATM(%) |
2.83 |
9.06 |
7.17 |