| Gross Sales |
217.10 |
252.16 |
212.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
217.10 |
252.16 |
212.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.97 |
6.04 |
11.29 |
| Total Income |
224.06 |
258.20 |
224.22 |
| Total Expenditure |
186.50 |
217.85 |
183.12 |
| PBIDT |
37.56 |
40.34 |
41.10 |
| Interest |
1.12 |
0.88 |
0.77 |
| PBDT |
36.44 |
39.46 |
40.33 |
| Depreciation |
4.97 |
4.78 |
5.42 |
| Tax |
7.65 |
7.83 |
7.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
0.75 |
-0.14 |
| Reported Profit After Tax |
23.37 |
26.10 |
27.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
4.73 |
| Adjusted Profit After Extra-ordinary item |
23.37 |
26.10 |
22.76 |
| EPS (Unit Curr.) |
4.35 |
4.86 |
5.12 |
| EPS (Adj) (Unit Curr.) |
4.35 |
4.86 |
5.12 |
| Calculated EPS (Unit Curr.) |
4.35 |
4.86 |
5.12 |
| Calculated EPS (Adj) (Unit Curr.) |
4.35 |
4.86 |
5.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.41 |
19.44 |
20.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.41 |
19.44 |
20.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
10.00 |
| Equity |
53.71 |
53.71 |
53.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.30 |
16.00 |
19.30 |
| PBDTM(%) |
16.78 |
15.65 |
18.94 |
| PATM(%) |
10.76 |
10.35 |
12.91 |