| Gross Sales |
204.85 |
218.42 |
247.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.85 |
218.42 |
247.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.03 |
8.72 |
12.52 |
| Total Income |
221.88 |
227.14 |
259.68 |
| Total Expenditure |
184.76 |
189.32 |
212.36 |
| PBIDT |
37.12 |
37.82 |
47.32 |
| Interest |
1.75 |
1.14 |
0.79 |
| PBDT |
35.36 |
36.68 |
46.53 |
| Depreciation |
4.81 |
4.36 |
5.24 |
| Tax |
5.90 |
10.56 |
10.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.99 |
-2.49 |
-1.08 |
| Reported Profit After Tax |
23.66 |
24.24 |
31.73 |
| Extra-ordinary Items |
0.65 |
-6.35 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.01 |
30.59 |
31.73 |
| EPS (Unit Curr.) |
4.40 |
4.51 |
5.91 |
| EPS (Adj) (Unit Curr.) |
4.40 |
4.51 |
5.91 |
| Calculated EPS (Unit Curr.) |
4.40 |
4.51 |
5.91 |
| Calculated EPS (Adj) (Unit Curr.) |
4.40 |
4.51 |
5.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.59 |
18.03 |
23.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.59 |
18.03 |
23.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
53.80 |
53.80 |
53.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.12 |
17.32 |
19.15 |
| PBDTM(%) |
17.26 |
16.79 |
18.83 |
| PATM(%) |
11.55 |
11.10 |
12.84 |