| Gross Sales |
247.15 |
217.10 |
252.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
247.15 |
217.10 |
252.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.52 |
6.97 |
6.04 |
| Total Income |
259.68 |
224.06 |
258.20 |
| Total Expenditure |
212.36 |
186.50 |
217.85 |
| PBIDT |
47.32 |
37.56 |
40.34 |
| Interest |
0.79 |
1.12 |
0.88 |
| PBDT |
46.53 |
36.44 |
39.46 |
| Depreciation |
5.24 |
4.97 |
4.78 |
| Tax |
10.64 |
7.65 |
7.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.08 |
0.44 |
0.75 |
| Reported Profit After Tax |
31.73 |
23.37 |
26.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.73 |
23.37 |
26.10 |
| EPS (Unit Curr.) |
5.91 |
4.35 |
4.86 |
| EPS (Adj) (Unit Curr.) |
5.91 |
4.35 |
4.86 |
| Calculated EPS (Unit Curr.) |
5.91 |
4.35 |
4.86 |
| Calculated EPS (Adj) (Unit Curr.) |
5.91 |
4.35 |
4.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.63 |
17.41 |
19.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.63 |
17.41 |
19.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
53.71 |
53.71 |
53.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.15 |
17.30 |
16.00 |
| PBDTM(%) |
18.83 |
16.78 |
15.65 |
| PATM(%) |
12.84 |
10.76 |
10.35 |