| Gross Sales |
212.93 |
170.17 |
162.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.93 |
170.17 |
162.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.29 |
4.74 |
4.88 |
| Total Income |
224.22 |
174.91 |
167.66 |
| Total Expenditure |
183.12 |
149.10 |
142.25 |
| PBIDT |
41.10 |
25.81 |
25.41 |
| Interest |
0.77 |
0.65 |
1.63 |
| PBDT |
40.33 |
25.16 |
23.78 |
| Depreciation |
5.42 |
4.87 |
4.30 |
| Tax |
7.57 |
5.22 |
4.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.37 |
-1.28 |
| Reported Profit After Tax |
27.49 |
15.44 |
16.00 |
| Extra-ordinary Items |
4.73 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.76 |
15.44 |
16.00 |
| EPS (Unit Curr.) |
5.12 |
2.88 |
3.00 |
| EPS (Adj) (Unit Curr.) |
5.12 |
2.88 |
3.00 |
| Calculated EPS (Unit Curr.) |
5.12 |
2.88 |
2.99 |
| Calculated EPS (Adj) (Unit Curr.) |
5.12 |
2.88 |
2.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.47 |
11.50 |
11.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.47 |
11.50 |
11.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
0.00 |
| Equity |
53.71 |
53.69 |
53.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.30 |
15.17 |
15.61 |
| PBDTM(%) |
18.94 |
14.79 |
14.61 |
| PATM(%) |
12.91 |
9.07 |
9.83 |