| Gross Sales |
218.42 |
247.15 |
217.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
218.42 |
247.15 |
217.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.72 |
12.52 |
6.97 |
| Total Income |
227.14 |
259.68 |
224.06 |
| Total Expenditure |
188.40 |
212.36 |
186.50 |
| PBIDT |
38.74 |
47.32 |
37.56 |
| Interest |
1.14 |
0.79 |
1.12 |
| PBDT |
37.60 |
46.53 |
36.44 |
| Depreciation |
5.28 |
5.24 |
4.97 |
| Tax |
10.56 |
10.64 |
7.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.49 |
-1.08 |
0.44 |
| Reported Profit After Tax |
24.24 |
31.73 |
23.37 |
| Extra-ordinary Items |
-5.35 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.59 |
31.73 |
23.37 |
| EPS (Unit Curr.) |
4.51 |
5.91 |
4.35 |
| EPS (Adj) (Unit Curr.) |
4.51 |
5.91 |
4.35 |
| Calculated EPS (Unit Curr.) |
4.51 |
5.91 |
4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
4.51 |
5.91 |
4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.03 |
23.63 |
17.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.03 |
23.63 |
17.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
10.00 |
0.00 |
10.00 |
| Equity |
53.80 |
53.71 |
53.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.74 |
19.15 |
17.30 |
| PBDTM(%) |
17.21 |
18.83 |
16.78 |
| PATM(%) |
11.10 |
12.84 |
10.76 |