| Gross Sales |
105.70 |
28.59 |
18.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.70 |
28.59 |
18.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.67 |
12.89 |
3.76 |
| Total Income |
130.36 |
41.47 |
21.90 |
| Total Expenditure |
77.17 |
24.46 |
17.09 |
| PBIDT |
53.20 |
17.01 |
4.81 |
| Interest |
3.62 |
2.43 |
0.22 |
| PBDT |
49.58 |
14.59 |
4.59 |
| Depreciation |
1.08 |
1.05 |
1.03 |
| Tax |
1.83 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.52 |
0.00 |
| Reported Profit After Tax |
46.66 |
13.01 |
3.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.66 |
13.01 |
3.56 |
| EPS (Unit Curr.) |
2.65 |
1.76 |
0.48 |
| EPS (Adj) (Unit Curr.) |
2.65 |
1.76 |
0.48 |
| Calculated EPS (Unit Curr.) |
2.65 |
1.76 |
0.48 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
1.76 |
0.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.59 |
7.05 |
1.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.59 |
7.05 |
1.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
176.24 |
73.77 |
73.77 |
| Reserve & Surplus |
0.00 |
0.00 |
275.56 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.33 |
59.50 |
26.50 |
| PBDTM(%) |
46.91 |
51.03 |
25.29 |
| PATM(%) |
44.14 |
45.51 |
19.61 |