| Gross Sales |
10,081.00 |
9,550.44 |
9,097.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10,081.00 |
9,550.44 |
9,097.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.29 |
14.50 |
-22.69 |
| Total Income |
10,115.29 |
9,564.94 |
9,074.36 |
| Total Expenditure |
8,817.98 |
8,217.81 |
8,015.60 |
| PBIDT |
1,297.31 |
1,347.13 |
1,058.76 |
| Interest |
40.30 |
35.78 |
33.75 |
| PBDT |
1,257.01 |
1,311.35 |
1,025.01 |
| Depreciation |
203.94 |
199.37 |
188.33 |
| Tax |
260.08 |
235.20 |
194.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.40 |
24.66 |
23.74 |
| Reported Profit After Tax |
778.59 |
852.12 |
618.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
778.59 |
852.12 |
618.48 |
| EPS (Unit Curr.) |
16.39 |
17.94 |
13.02 |
| EPS (Adj) (Unit Curr.) |
16.39 |
17.94 |
13.02 |
| Calculated EPS (Unit Curr.) |
16.39 |
17.94 |
13.02 |
| Calculated EPS (Adj) (Unit Curr.) |
16.39 |
17.94 |
13.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.55 |
71.74 |
52.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.55 |
71.74 |
52.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.51 |
47.51 |
47.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.87 |
14.11 |
11.64 |
| PBDTM(%) |
12.47 |
13.73 |
11.27 |
| PATM(%) |
7.72 |
8.92 |
6.80 |