| Gross Sales |
9,550.44 |
9,097.05 |
9,228.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,550.44 |
9,097.05 |
9,228.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.50 |
-22.69 |
29.91 |
| Total Income |
9,564.94 |
9,074.36 |
9,258.15 |
| Total Expenditure |
8,217.81 |
8,015.60 |
8,148.45 |
| PBIDT |
1,347.13 |
1,058.76 |
1,109.70 |
| Interest |
35.78 |
33.75 |
31.91 |
| PBDT |
1,311.35 |
1,025.01 |
1,077.79 |
| Depreciation |
199.37 |
188.33 |
180.57 |
| Tax |
235.20 |
194.46 |
233.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.66 |
23.74 |
1.16 |
| Reported Profit After Tax |
852.12 |
618.48 |
662.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
852.12 |
618.48 |
662.62 |
| EPS (Unit Curr.) |
17.94 |
13.02 |
13.95 |
| EPS (Adj) (Unit Curr.) |
17.94 |
13.02 |
13.95 |
| Calculated EPS (Unit Curr.) |
17.94 |
13.02 |
13.95 |
| Calculated EPS (Adj) (Unit Curr.) |
17.94 |
13.02 |
13.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.74 |
52.07 |
55.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.74 |
52.07 |
55.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.51 |
47.51 |
47.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.11 |
11.64 |
12.03 |
| PBDTM(%) |
13.73 |
11.27 |
11.68 |
| PATM(%) |
8.92 |
6.80 |
7.18 |