| Gross Sales |
355.00 |
325.00 |
370.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
355.00 |
325.00 |
370.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.00 |
6.00 |
11.00 |
| Total Income |
369.00 |
331.00 |
381.00 |
| Total Expenditure |
249.00 |
263.00 |
321.00 |
| PBIDT |
120.00 |
68.00 |
60.00 |
| Interest |
40.00 |
48.00 |
53.00 |
| PBDT |
80.00 |
20.00 |
7.00 |
| Depreciation |
40.00 |
42.00 |
43.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
40.00 |
-22.00 |
-36.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.00 |
-22.00 |
-36.00 |
| EPS (Unit Curr.) |
2.47 |
-1.40 |
-2.34 |
| EPS (Adj) (Unit Curr.) |
2.47 |
-1.40 |
-2.34 |
| Calculated EPS (Unit Curr.) |
2.47 |
-1.36 |
-2.34 |
| Calculated EPS (Adj) (Unit Curr.) |
2.47 |
-1.36 |
-2.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.88 |
-5.43 |
-9.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.88 |
-5.43 |
-9.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.00 |
81.00 |
77.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.80 |
20.92 |
16.22 |
| PBDTM(%) |
22.54 |
6.15 |
1.89 |
| PATM(%) |
11.27 |
-6.77 |
-9.73 |