| Gross Sales |
380.00 |
413.00 |
355.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
380.00 |
413.00 |
355.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.00 |
25.00 |
14.00 |
| Total Income |
410.00 |
438.00 |
369.00 |
| Total Expenditure |
267.00 |
282.00 |
249.00 |
| PBIDT |
143.00 |
156.00 |
120.00 |
| Interest |
44.00 |
41.00 |
40.00 |
| PBDT |
99.00 |
115.00 |
80.00 |
| Depreciation |
45.00 |
46.00 |
40.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
54.00 |
69.00 |
40.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.00 |
69.00 |
40.00 |
| EPS (Unit Curr.) |
3.26 |
4.25 |
2.47 |
| EPS (Adj) (Unit Curr.) |
3.26 |
4.25 |
2.47 |
| Calculated EPS (Unit Curr.) |
3.33 |
4.26 |
2.47 |
| Calculated EPS (Adj) (Unit Curr.) |
3.33 |
4.26 |
2.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.33 |
17.04 |
9.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.33 |
17.04 |
9.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.00 |
81.00 |
81.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.63 |
37.77 |
33.80 |
| PBDTM(%) |
26.05 |
27.85 |
22.54 |
| PATM(%) |
14.21 |
16.71 |
11.27 |