| Gross Sales |
1,822.41 |
1,828.35 |
2,281.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,822.41 |
1,828.35 |
2,281.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
322.03 |
158.55 |
413.55 |
| Total Income |
2,144.44 |
1,986.90 |
2,694.61 |
| Total Expenditure |
1,634.23 |
1,591.94 |
2,037.51 |
| PBIDT |
510.21 |
394.96 |
657.10 |
| Interest |
27.43 |
30.11 |
49.23 |
| PBDT |
482.78 |
364.85 |
607.87 |
| Depreciation |
37.47 |
39.19 |
41.64 |
| Tax |
49.14 |
56.50 |
89.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
30.42 |
14.33 |
13.12 |
| Reported Profit After Tax |
365.75 |
254.83 |
463.98 |
| Extra-ordinary Items |
134.28 |
40.47 |
313.61 |
| Adjusted Profit After Extra-ordinary item |
231.47 |
214.36 |
150.37 |
| EPS (Unit Curr.) |
13.89 |
9.68 |
17.69 |
| EPS (Adj) (Unit Curr.) |
13.89 |
9.68 |
17.69 |
| Calculated EPS (Unit Curr.) |
13.88 |
9.68 |
17.69 |
| Calculated EPS (Adj) (Unit Curr.) |
13.88 |
9.68 |
17.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.50 |
38.73 |
70.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.50 |
38.73 |
70.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.80 |
131.61 |
131.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.00 |
21.60 |
28.81 |
| PBDTM(%) |
26.49 |
19.96 |
26.65 |
| PATM(%) |
20.07 |
13.94 |
20.34 |