| Gross Sales |
2,281.06 |
2,448.74 |
2,032.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,281.06 |
2,448.74 |
2,032.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
413.55 |
32.47 |
50.53 |
| Total Income |
2,694.61 |
2,481.21 |
2,083.41 |
| Total Expenditure |
2,037.51 |
2,180.96 |
1,841.42 |
| PBIDT |
657.10 |
300.25 |
241.99 |
| Interest |
49.23 |
47.66 |
52.43 |
| PBDT |
607.87 |
252.59 |
189.56 |
| Depreciation |
41.64 |
42.91 |
44.26 |
| Tax |
89.13 |
61.16 |
33.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.12 |
-7.39 |
3.49 |
| Reported Profit After Tax |
463.98 |
155.91 |
108.26 |
| Extra-ordinary Items |
313.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
150.37 |
155.91 |
108.26 |
| EPS (Unit Curr.) |
17.69 |
5.94 |
4.14 |
| EPS (Adj) (Unit Curr.) |
17.69 |
5.94 |
4.14 |
| Calculated EPS (Unit Curr.) |
17.69 |
5.94 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
17.69 |
5.94 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.74 |
23.77 |
16.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.74 |
23.77 |
16.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.17 |
131.17 |
131.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.81 |
12.26 |
11.90 |
| PBDTM(%) |
26.65 |
10.32 |
9.32 |
| PATM(%) |
20.34 |
6.37 |
5.33 |