| Gross Sales |
2,378.16 |
1,822.41 |
1,828.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,378.16 |
1,822.41 |
1,828.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.67 |
322.03 |
158.55 |
| Total Income |
2,390.83 |
2,144.44 |
1,986.90 |
| Total Expenditure |
2,113.20 |
1,634.23 |
1,591.94 |
| PBIDT |
277.63 |
510.21 |
394.96 |
| Interest |
27.55 |
27.43 |
30.11 |
| PBDT |
250.08 |
482.78 |
364.85 |
| Depreciation |
36.94 |
37.47 |
39.19 |
| Tax |
54.35 |
49.14 |
56.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.24 |
30.42 |
14.33 |
| Reported Profit After Tax |
161.03 |
365.75 |
254.83 |
| Extra-ordinary Items |
0.00 |
134.28 |
40.47 |
| Adjusted Profit After Extra-ordinary item |
161.03 |
231.47 |
214.36 |
| EPS (Unit Curr.) |
6.11 |
13.89 |
9.68 |
| EPS (Adj) (Unit Curr.) |
6.11 |
13.89 |
9.68 |
| Calculated EPS (Unit Curr.) |
6.10 |
13.88 |
9.68 |
| Calculated EPS (Adj) (Unit Curr.) |
6.10 |
13.88 |
9.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.42 |
55.50 |
38.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.42 |
55.50 |
38.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.90 |
131.80 |
131.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.67 |
28.00 |
21.60 |
| PBDTM(%) |
10.52 |
26.49 |
19.96 |
| PATM(%) |
6.77 |
20.07 |
13.94 |