| Gross Sales |
21.48 |
18.88 |
30.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.48 |
18.88 |
30.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
2.17 |
2.50 |
| Total Income |
23.41 |
21.06 |
33.09 |
| Total Expenditure |
28.22 |
21.27 |
35.11 |
| PBIDT |
-4.81 |
-0.21 |
-2.03 |
| Interest |
0.01 |
0.05 |
0.02 |
| PBDT |
-4.81 |
-0.27 |
-2.05 |
| Depreciation |
0.51 |
0.50 |
0.50 |
| Tax |
-0.09 |
0.09 |
-1.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
0.15 |
0.25 |
| Reported Profit After Tax |
-5.98 |
-1.01 |
-1.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.98 |
-1.01 |
-1.22 |
| EPS (Unit Curr.) |
-1.39 |
-0.23 |
-0.32 |
| EPS (Adj) (Unit Curr.) |
-1.39 |
-0.23 |
-0.32 |
| Calculated EPS (Unit Curr.) |
-1.38 |
-0.23 |
-0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.38 |
-0.23 |
-0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.51 |
-0.93 |
-1.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.51 |
-0.93 |
-1.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.45 |
43.45 |
43.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-22.39 |
-1.11 |
-6.64 |
| PBDTM(%) |
-22.39 |
-1.43 |
-6.70 |
| PATM(%) |
-27.84 |
-5.35 |
-3.99 |