| Gross Sales |
57.77 |
35.23 |
21.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.77 |
35.23 |
21.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
0.67 |
1.93 |
| Total Income |
58.42 |
35.89 |
23.41 |
| Total Expenditure |
53.94 |
34.60 |
28.22 |
| PBIDT |
4.48 |
1.29 |
-4.81 |
| Interest |
0.05 |
0.06 |
0.01 |
| PBDT |
4.43 |
1.23 |
-4.81 |
| Depreciation |
0.51 |
0.51 |
0.51 |
| Tax |
0.06 |
0.00 |
-0.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.63 |
-0.88 |
0.75 |
| Reported Profit After Tax |
3.24 |
1.60 |
-5.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.24 |
1.60 |
-5.98 |
| EPS (Unit Curr.) |
0.74 |
0.37 |
-1.39 |
| EPS (Adj) (Unit Curr.) |
0.74 |
0.37 |
-1.39 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.37 |
-1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.37 |
-1.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.98 |
1.47 |
-5.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.98 |
1.47 |
-5.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.45 |
43.45 |
43.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.75 |
3.66 |
-22.39 |
| PBDTM(%) |
7.67 |
3.49 |
-22.39 |
| PATM(%) |
5.61 |
4.54 |
-27.84 |