| Gross Sales |
180.60 |
304.76 |
198.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.60 |
304.76 |
198.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.96 |
10.03 |
8.05 |
| Total Income |
188.56 |
314.79 |
206.32 |
| Total Expenditure |
175.24 |
287.58 |
192.99 |
| PBIDT |
13.32 |
27.21 |
13.33 |
| Interest |
27.51 |
27.91 |
26.90 |
| PBDT |
-14.19 |
-0.70 |
-13.57 |
| Depreciation |
2.25 |
1.20 |
2.09 |
| Tax |
8.25 |
4.91 |
-2.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.47 |
-4.57 |
-1.38 |
| Reported Profit After Tax |
-13.22 |
-2.24 |
-12.24 |
| Extra-ordinary Items |
-0.08 |
-0.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.14 |
-2.19 |
-12.24 |
| EPS (Unit Curr.) |
-0.27 |
-0.04 |
-0.25 |
| EPS (Adj) (Unit Curr.) |
-0.27 |
-0.04 |
-0.25 |
| Calculated EPS (Unit Curr.) |
-0.27 |
-0.05 |
-0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.27 |
-0.05 |
-0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.08 |
-0.18 |
-1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.08 |
-0.18 |
-1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
97.60 |
97.58 |
97.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.38 |
8.93 |
6.72 |
| PBDTM(%) |
-7.86 |
-0.23 |
-6.84 |
| PATM(%) |
-7.32 |
-0.74 |
-6.17 |