| Gross Sales |
251.00 |
233.90 |
220.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
251.00 |
233.90 |
220.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.60 |
3.00 |
12.20 |
| Total Income |
255.60 |
236.90 |
233.10 |
| Total Expenditure |
161.20 |
148.90 |
150.70 |
| PBIDT |
94.40 |
88.00 |
82.40 |
| Interest |
0.50 |
0.60 |
0.50 |
| PBDT |
93.90 |
87.40 |
81.90 |
| Depreciation |
3.40 |
3.30 |
3.00 |
| Tax |
24.10 |
22.50 |
18.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-1.30 |
-0.20 |
| Reported Profit After Tax |
66.50 |
62.90 |
60.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
5.06 |
| Adjusted Profit After Extra-ordinary item |
66.50 |
62.90 |
55.64 |
| EPS (Unit Curr.) |
28.87 |
27.31 |
26.36 |
| EPS (Adj) (Unit Curr.) |
28.87 |
27.31 |
26.36 |
| Calculated EPS (Unit Curr.) |
28.91 |
27.35 |
26.39 |
| Calculated EPS (Adj) (Unit Curr.) |
28.91 |
27.35 |
26.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
115.65 |
109.39 |
105.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
115.65 |
109.39 |
105.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.00 |
23.00 |
23.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.61 |
37.62 |
37.30 |
| PBDTM(%) |
37.41 |
37.37 |
37.08 |
| PATM(%) |
26.49 |
26.89 |
27.48 |