| Gross Sales |
172.60 |
170.70 |
159.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
172.60 |
170.70 |
159.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.20 |
5.00 |
4.20 |
| Total Income |
177.80 |
175.70 |
164.10 |
| Total Expenditure |
108.60 |
111.50 |
98.00 |
| PBIDT |
69.20 |
64.20 |
66.10 |
| Interest |
0.40 |
0.40 |
3.40 |
| PBDT |
68.80 |
63.80 |
62.70 |
| Depreciation |
2.00 |
1.00 |
1.50 |
| Tax |
17.00 |
17.60 |
16.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
0.90 |
-0.70 |
| Reported Profit After Tax |
50.00 |
44.30 |
45.00 |
| Extra-ordinary Items |
0.00 |
-2.05 |
-0.87 |
| Adjusted Profit After Extra-ordinary item |
50.00 |
46.35 |
45.87 |
| EPS (Unit Curr.) |
21.69 |
19.25 |
19.54 |
| EPS (Adj) (Unit Curr.) |
21.69 |
19.25 |
19.54 |
| Calculated EPS (Unit Curr.) |
21.74 |
19.26 |
19.57 |
| Calculated EPS (Adj) (Unit Curr.) |
21.74 |
19.26 |
19.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
86.96 |
77.04 |
78.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
86.96 |
77.04 |
78.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.00 |
23.00 |
23.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.09 |
37.61 |
41.34 |
| PBDTM(%) |
39.86 |
37.38 |
39.21 |
| PATM(%) |
28.97 |
25.95 |
28.14 |