| Gross Sales |
312.81 |
214.57 |
254.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
312.81 |
214.57 |
254.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.20 |
7.05 |
9.20 |
| Total Income |
317.01 |
221.62 |
263.93 |
| Total Expenditure |
274.52 |
204.70 |
207.35 |
| PBIDT |
42.49 |
16.92 |
56.58 |
| Interest |
3.95 |
1.51 |
3.99 |
| PBDT |
38.54 |
15.41 |
52.59 |
| Depreciation |
1.72 |
1.77 |
1.76 |
| Tax |
10.64 |
3.96 |
13.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.28 |
-0.49 |
0.36 |
| Reported Profit After Tax |
27.46 |
10.17 |
37.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.46 |
10.17 |
37.11 |
| EPS (Unit Curr.) |
5.02 |
1.88 |
6.93 |
| EPS (Adj) (Unit Curr.) |
5.02 |
1.88 |
6.93 |
| Calculated EPS (Unit Curr.) |
5.13 |
2.42 |
8.81 |
| Calculated EPS (Adj) (Unit Curr.) |
5.13 |
2.42 |
8.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.51 |
9.66 |
35.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.51 |
9.66 |
35.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.71 |
8.42 |
8.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.58 |
7.89 |
22.21 |
| PBDTM(%) |
12.32 |
7.18 |
20.65 |
| PATM(%) |
8.78 |
4.74 |
14.57 |