| Gross Sales |
252.71 |
208.83 |
312.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
252.71 |
208.83 |
312.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.37 |
1.78 |
4.20 |
| Total Income |
260.08 |
210.61 |
317.01 |
| Total Expenditure |
201.26 |
186.69 |
274.52 |
| PBIDT |
58.82 |
23.92 |
42.49 |
| Interest |
3.10 |
2.24 |
3.95 |
| PBDT |
55.72 |
21.68 |
38.54 |
| Depreciation |
1.67 |
1.71 |
1.72 |
| Tax |
12.12 |
6.23 |
10.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.11 |
-1.20 |
-1.28 |
| Reported Profit After Tax |
40.82 |
14.94 |
27.46 |
| Extra-ordinary Items |
0.53 |
-3.78 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.29 |
18.72 |
27.46 |
| EPS (Unit Curr.) |
7.55 |
2.72 |
5.02 |
| EPS (Adj) (Unit Curr.) |
7.55 |
2.72 |
5.02 |
| Calculated EPS (Unit Curr.) |
7.47 |
2.74 |
5.13 |
| Calculated EPS (Adj) (Unit Curr.) |
7.47 |
2.74 |
5.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.88 |
10.95 |
20.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.88 |
10.95 |
20.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.93 |
10.92 |
10.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.28 |
11.45 |
13.58 |
| PBDTM(%) |
22.05 |
10.38 |
12.32 |
| PATM(%) |
16.15 |
7.15 |
8.78 |