| Gross Sales |
234.20 |
190.29 |
189.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
234.20 |
190.29 |
189.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.19 |
7.85 |
4.80 |
| Total Income |
244.39 |
198.14 |
194.04 |
| Total Expenditure |
52.35 |
48.41 |
47.88 |
| PBIDT |
192.04 |
149.74 |
146.16 |
| Interest |
0.56 |
0.60 |
0.57 |
| PBDT |
191.48 |
149.14 |
145.60 |
| Depreciation |
3.84 |
3.49 |
2.25 |
| Tax |
48.57 |
34.14 |
35.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.18 |
0.01 |
| Reported Profit After Tax |
139.14 |
111.68 |
107.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
139.14 |
111.68 |
107.81 |
| EPS (Unit Curr.) |
3.22 |
2.81 |
2.72 |
| EPS (Adj) (Unit Curr.) |
3.22 |
2.81 |
2.72 |
| Calculated EPS (Unit Curr.) |
3.22 |
2.58 |
2.72 |
| Calculated EPS (Adj) (Unit Curr.) |
3.22 |
2.58 |
2.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.88 |
10.34 |
10.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.88 |
10.34 |
10.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
86.43 |
86.43 |
79.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
82.00 |
78.69 |
77.24 |
| PBDTM(%) |
81.76 |
78.38 |
76.94 |
| PATM(%) |
59.41 |
58.69 |
56.97 |