| Gross Sales |
1,142.98 |
1,340.04 |
1,315.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,142.98 |
1,340.04 |
1,315.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.71 |
34.12 |
29.24 |
| Total Income |
1,179.69 |
1,374.16 |
1,344.72 |
| Total Expenditure |
1,139.69 |
1,188.76 |
1,203.11 |
| PBIDT |
40.00 |
185.40 |
141.61 |
| Interest |
46.15 |
49.03 |
47.00 |
| PBDT |
-6.15 |
136.37 |
94.61 |
| Depreciation |
74.61 |
63.39 |
60.33 |
| Tax |
6.28 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-22.55 |
19.69 |
8.14 |
| Reported Profit After Tax |
-64.49 |
53.29 |
26.14 |
| Extra-ordinary Items |
-1.83 |
-0.28 |
-51.30 |
| Adjusted Profit After Extra-ordinary item |
-62.66 |
53.57 |
77.44 |
| EPS (Unit Curr.) |
-10.59 |
8.75 |
4.29 |
| EPS (Adj) (Unit Curr.) |
-10.59 |
8.75 |
4.29 |
| Calculated EPS (Unit Curr.) |
-10.59 |
8.75 |
4.29 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.59 |
8.75 |
4.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
-42.36 |
35.00 |
17.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-42.36 |
35.00 |
17.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.18 |
12.18 |
12.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.50 |
13.84 |
10.76 |
| PBDTM(%) |
-0.54 |
10.18 |
7.19 |
| PATM(%) |
-5.64 |
3.98 |
1.99 |