| Gross Sales |
190.23 |
163.36 |
156.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.23 |
163.36 |
156.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.84 |
10.59 |
9.36 |
| Total Income |
216.07 |
173.96 |
165.36 |
| Total Expenditure |
172.21 |
130.60 |
142.27 |
| PBIDT |
43.86 |
43.36 |
23.09 |
| Interest |
2.71 |
5.11 |
1.30 |
| PBDT |
41.15 |
38.25 |
21.79 |
| Depreciation |
7.69 |
7.68 |
7.43 |
| Tax |
11.41 |
12.55 |
3.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.75 |
-3.04 |
-1.04 |
| Reported Profit After Tax |
24.79 |
21.05 |
11.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.79 |
21.05 |
11.45 |
| EPS (Unit Curr.) |
2.35 |
2.00 |
1.08 |
| EPS (Adj) (Unit Curr.) |
2.35 |
2.00 |
1.08 |
| Calculated EPS (Unit Curr.) |
2.35 |
2.00 |
1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
2.00 |
1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.39 |
7.98 |
4.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.39 |
7.98 |
4.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.56 |
10.55 |
10.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.06 |
26.54 |
14.80 |
| PBDTM(%) |
21.63 |
23.41 |
13.97 |
| PATM(%) |
13.03 |
12.89 |
7.34 |