| Gross Sales |
179.59 |
182.65 |
148.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
179.59 |
182.65 |
148.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.66 |
8.35 |
6.84 |
| Total Income |
191.25 |
191.00 |
155.80 |
| Total Expenditure |
153.86 |
157.27 |
122.22 |
| PBIDT |
37.40 |
33.73 |
33.58 |
| Interest |
0.67 |
3.45 |
1.17 |
| PBDT |
36.73 |
30.29 |
32.41 |
| Depreciation |
6.96 |
6.39 |
6.26 |
| Tax |
10.27 |
8.74 |
7.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.55 |
-1.90 |
-0.29 |
| Reported Profit After Tax |
21.05 |
17.04 |
19.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.05 |
17.04 |
19.42 |
| EPS (Unit Curr.) |
2.00 |
1.63 |
1.85 |
| EPS (Adj) (Unit Curr.) |
2.00 |
1.63 |
1.85 |
| Calculated EPS (Unit Curr.) |
2.00 |
1.62 |
1.85 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
1.62 |
1.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.99 |
6.48 |
7.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.99 |
6.48 |
7.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.54 |
10.51 |
10.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.83 |
18.47 |
22.54 |
| PBDTM(%) |
20.45 |
16.58 |
21.76 |
| PATM(%) |
11.72 |
9.33 |
13.04 |