| Gross Sales |
156.00 |
179.59 |
182.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
156.00 |
179.59 |
182.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.36 |
11.66 |
8.35 |
| Total Income |
165.36 |
191.25 |
191.00 |
| Total Expenditure |
142.27 |
153.86 |
157.27 |
| PBIDT |
23.09 |
37.40 |
33.73 |
| Interest |
1.30 |
0.67 |
3.45 |
| PBDT |
21.79 |
36.73 |
30.29 |
| Depreciation |
7.43 |
6.96 |
6.39 |
| Tax |
3.95 |
10.27 |
8.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.04 |
-1.55 |
-1.90 |
| Reported Profit After Tax |
11.45 |
21.05 |
17.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.45 |
21.05 |
17.04 |
| EPS (Unit Curr.) |
1.08 |
2.00 |
1.63 |
| EPS (Adj) (Unit Curr.) |
1.08 |
2.00 |
1.63 |
| Calculated EPS (Unit Curr.) |
1.09 |
2.00 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
2.00 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.35 |
7.99 |
6.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.35 |
7.99 |
6.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.54 |
10.54 |
10.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.80 |
20.83 |
18.47 |
| PBDTM(%) |
13.97 |
20.45 |
16.58 |
| PATM(%) |
7.34 |
11.72 |
9.33 |