| Gross Sales |
44.75 |
23.33 |
19.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.75 |
23.33 |
19.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.26 |
0.17 |
| Total Income |
44.80 |
23.59 |
19.78 |
| Total Expenditure |
43.27 |
22.28 |
18.83 |
| PBIDT |
1.54 |
1.31 |
0.95 |
| Interest |
1.23 |
1.22 |
0.97 |
| PBDT |
0.30 |
0.09 |
-0.02 |
| Depreciation |
0.62 |
0.69 |
0.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.11 |
-0.19 |
| Reported Profit After Tax |
-0.44 |
-0.48 |
-0.54 |
| Extra-ordinary Items |
-0.41 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.03 |
-0.48 |
-0.54 |
| EPS (Unit Curr.) |
-0.53 |
-0.58 |
-0.65 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
-0.58 |
-0.65 |
| Calculated EPS (Unit Curr.) |
-0.53 |
-0.58 |
-0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
-0.58 |
-0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.12 |
-2.34 |
-2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.12 |
-2.34 |
-2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.26 |
8.26 |
8.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.44 |
5.62 |
4.84 |
| PBDTM(%) |
0.67 |
0.39 |
-0.10 |
| PATM(%) |
-0.98 |
-2.06 |
-2.75 |