| Gross Sales |
414.65 |
333.99 |
251.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
414.65 |
333.99 |
251.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.50 |
1.56 |
2.05 |
| Total Income |
417.15 |
335.55 |
253.11 |
| Total Expenditure |
354.89 |
290.05 |
215.35 |
| PBIDT |
62.26 |
45.50 |
37.76 |
| Interest |
1.19 |
1.47 |
0.66 |
| PBDT |
61.08 |
44.02 |
37.10 |
| Depreciation |
3.18 |
3.10 |
2.64 |
| Tax |
15.08 |
10.87 |
8.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.27 |
-0.08 |
| Reported Profit After Tax |
42.99 |
30.32 |
25.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.99 |
30.32 |
25.72 |
| EPS (Unit Curr.) |
7.57 |
5.38 |
4.56 |
| EPS (Adj) (Unit Curr.) |
7.57 |
5.38 |
4.56 |
| Calculated EPS (Unit Curr.) |
7.59 |
5.38 |
4.56 |
| Calculated EPS (Adj) (Unit Curr.) |
7.59 |
5.38 |
4.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.35 |
21.52 |
18.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.35 |
21.52 |
18.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.33 |
11.27 |
11.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.02 |
13.62 |
15.04 |
| PBDTM(%) |
14.73 |
13.18 |
14.78 |
| PATM(%) |
10.37 |
9.08 |
10.24 |