| Gross Sales |
301.21 |
414.65 |
333.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
301.21 |
414.65 |
333.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.11 |
2.50 |
1.56 |
| Total Income |
302.32 |
417.15 |
335.55 |
| Total Expenditure |
256.41 |
355.40 |
290.05 |
| PBIDT |
45.91 |
61.75 |
45.50 |
| Interest |
0.98 |
1.19 |
1.47 |
| PBDT |
44.93 |
60.57 |
44.02 |
| Depreciation |
3.32 |
3.18 |
3.10 |
| Tax |
10.99 |
15.08 |
10.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
-0.30 |
-0.27 |
| Reported Profit After Tax |
30.48 |
42.61 |
30.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.48 |
42.61 |
30.32 |
| EPS (Unit Curr.) |
5.38 |
7.57 |
5.38 |
| EPS (Adj) (Unit Curr.) |
5.38 |
7.57 |
5.38 |
| Calculated EPS (Unit Curr.) |
5.38 |
7.52 |
5.38 |
| Calculated EPS (Adj) (Unit Curr.) |
5.38 |
7.52 |
5.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.52 |
30.09 |
21.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.52 |
30.09 |
21.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.33 |
11.33 |
11.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.24 |
14.89 |
13.62 |
| PBDTM(%) |
14.92 |
14.61 |
13.18 |
| PATM(%) |
10.12 |
10.28 |
9.08 |