| Gross Sales |
333.99 |
251.06 |
149.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
333.99 |
251.06 |
149.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
2.05 |
3.89 |
| Total Income |
335.55 |
253.11 |
153.21 |
| Total Expenditure |
290.05 |
215.35 |
129.32 |
| PBIDT |
45.50 |
37.76 |
23.89 |
| Interest |
1.47 |
0.66 |
0.78 |
| PBDT |
44.02 |
37.10 |
23.11 |
| Depreciation |
3.10 |
2.64 |
2.43 |
| Tax |
10.87 |
8.82 |
5.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.08 |
-0.20 |
| Reported Profit After Tax |
30.32 |
25.72 |
15.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.32 |
25.72 |
15.44 |
| EPS (Unit Curr.) |
5.38 |
4.56 |
2.74 |
| EPS (Adj) (Unit Curr.) |
5.38 |
4.56 |
2.74 |
| Calculated EPS (Unit Curr.) |
5.38 |
4.56 |
2.74 |
| Calculated EPS (Adj) (Unit Curr.) |
5.38 |
4.56 |
2.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.52 |
18.25 |
10.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.52 |
18.25 |
10.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.27 |
11.27 |
11.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.62 |
15.04 |
16.00 |
| PBDTM(%) |
13.18 |
14.78 |
15.48 |
| PATM(%) |
9.08 |
10.24 |
10.34 |