| Gross Sales |
1,128.14 |
950.48 |
795.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,128.14 |
950.48 |
795.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.46 |
5.98 |
8.25 |
| Total Income |
1,134.60 |
956.46 |
804.17 |
| Total Expenditure |
1,063.08 |
915.11 |
769.83 |
| PBIDT |
71.52 |
41.35 |
34.34 |
| Interest |
5.32 |
3.47 |
3.46 |
| PBDT |
66.20 |
37.88 |
30.88 |
| Depreciation |
29.67 |
23.65 |
21.73 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
36.53 |
14.23 |
9.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.53 |
14.23 |
9.15 |
| EPS (Unit Curr.) |
0.72 |
0.28 |
0.18 |
| EPS (Adj) (Unit Curr.) |
0.72 |
0.28 |
0.18 |
| Calculated EPS (Unit Curr.) |
0.73 |
0.94 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
0.94 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.94 |
3.75 |
0.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.94 |
3.75 |
0.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
497.49 |
151.79 |
497.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.34 |
4.35 |
4.31 |
| PBDTM(%) |
5.87 |
3.99 |
3.88 |
| PATM(%) |
3.24 |
1.50 |
1.15 |