| Gross Sales |
2.59 |
2.75 |
1.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.59 |
2.75 |
1.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.15 |
0.11 |
| Total Income |
2.72 |
2.90 |
1.15 |
| Total Expenditure |
2.90 |
2.95 |
1.37 |
| PBIDT |
-0.18 |
-0.05 |
-0.22 |
| Interest |
0.31 |
0.25 |
0.25 |
| PBDT |
-0.50 |
-0.30 |
-0.47 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
-0.04 |
-0.11 |
| Reported Profit After Tax |
-0.37 |
-0.26 |
-0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.37 |
-0.26 |
-0.36 |
| EPS (Unit Curr.) |
-0.35 |
-0.24 |
-0.34 |
| EPS (Adj) (Unit Curr.) |
-0.35 |
-0.24 |
-0.34 |
| Calculated EPS (Unit Curr.) |
-0.35 |
-0.24 |
-0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.35 |
-0.24 |
-0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.40 |
-0.97 |
-1.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.40 |
-0.97 |
-1.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.62 |
10.62 |
10.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.95 |
-1.82 |
-21.15 |
| PBDTM(%) |
-19.31 |
-10.91 |
-45.19 |
| PATM(%) |
-14.29 |
-9.45 |
-34.62 |