| Gross Sales |
57.30 |
55.06 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
57.30 |
55.06 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.04 |
0.10 |
| Total Income |
57.34 |
55.17 |
| Total Expenditure |
52.64 |
47.66 |
| PBIDT |
4.70 |
7.50 |
| Interest |
1.36 |
1.30 |
| PBDT |
3.34 |
6.20 |
| Depreciation |
1.16 |
0.81 |
| Tax |
0.86 |
1.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
0.22 |
| Reported Profit After Tax |
1.59 |
3.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.59 |
3.89 |
| EPS (Unit Curr.) |
1.53 |
3.73 |
| EPS (Adj) (Unit Curr.) |
1.53 |
3.73 |
| Calculated EPS (Unit Curr.) |
1.53 |
3.73 |
| Calculated EPS (Adj) (Unit Curr.) |
1.53 |
3.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.10 |
14.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.10 |
14.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
10.43 |
10.43 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
8.20 |
13.62 |
| PBDTM(%) |
5.83 |
11.26 |
| PATM(%) |
2.77 |
7.07 |