| Gross Sales |
433.76 |
360.88 |
104.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
433.76 |
360.88 |
104.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.07 |
1.93 |
1.63 |
| Total Income |
435.84 |
362.81 |
105.86 |
| Total Expenditure |
370.77 |
321.00 |
121.31 |
| PBIDT |
65.07 |
41.81 |
-15.45 |
| Interest |
11.16 |
10.77 |
10.48 |
| PBDT |
53.91 |
31.04 |
-25.93 |
| Depreciation |
1.72 |
1.50 |
1.81 |
| Tax |
14.10 |
7.71 |
-6.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.19 |
0.23 |
| Reported Profit After Tax |
38.27 |
22.02 |
-21.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.27 |
22.02 |
-21.09 |
| EPS (Unit Curr.) |
16.19 |
9.31 |
-8.92 |
| EPS (Adj) (Unit Curr.) |
16.19 |
9.31 |
-8.92 |
| Calculated EPS (Unit Curr.) |
16.19 |
9.31 |
-8.92 |
| Calculated EPS (Adj) (Unit Curr.) |
16.19 |
9.31 |
-8.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
64.74 |
37.25 |
-35.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
64.74 |
37.25 |
-35.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.65 |
23.65 |
23.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.00 |
11.59 |
-14.82 |
| PBDTM(%) |
12.43 |
8.60 |
-24.88 |
| PATM(%) |
8.82 |
6.10 |
-20.23 |