| Gross Sales |
128.61 |
365.16 |
313.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.61 |
365.16 |
313.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.16 |
-0.54 |
5.00 |
| Total Income |
130.77 |
364.62 |
318.49 |
| Total Expenditure |
128.36 |
303.63 |
283.23 |
| PBIDT |
2.41 |
60.99 |
35.26 |
| Interest |
8.55 |
7.67 |
7.56 |
| PBDT |
-6.14 |
53.32 |
27.70 |
| Depreciation |
1.57 |
1.49 |
1.55 |
| Tax |
-1.86 |
15.17 |
6.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
-1.67 |
-0.34 |
| Reported Profit After Tax |
-5.76 |
38.33 |
19.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.76 |
38.33 |
19.54 |
| EPS (Unit Curr.) |
-0.16 |
16.21 |
8.26 |
| EPS (Adj) (Unit Curr.) |
-0.01 |
1.08 |
0.55 |
| Calculated EPS (Unit Curr.) |
-2.44 |
16.21 |
8.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.16 |
1.08 |
0.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.75 |
64.86 |
33.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.65 |
4.32 |
2.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.64 |
23.64 |
23.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.87 |
16.70 |
11.25 |
| PBDTM(%) |
-4.77 |
14.60 |
8.84 |
| PATM(%) |
-4.48 |
10.50 |
6.23 |