| Gross Sales |
21.41 |
32.78 |
29.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.41 |
32.78 |
29.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
0.91 |
0.78 |
| Total Income |
22.27 |
33.69 |
30.01 |
| Total Expenditure |
20.40 |
30.06 |
25.65 |
| PBIDT |
1.87 |
3.63 |
4.35 |
| Interest |
2.18 |
3.28 |
2.28 |
| PBDT |
-0.31 |
0.36 |
2.07 |
| Depreciation |
1.26 |
0.87 |
1.61 |
| Tax |
0.00 |
0.05 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.20 |
0.00 |
| Reported Profit After Tax |
-1.57 |
-0.77 |
0.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.57 |
-0.77 |
0.46 |
| EPS (Unit Curr.) |
-0.08 |
-0.04 |
0.23 |
| EPS (Adj) (Unit Curr.) |
-0.08 |
-0.04 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.78 |
-0.38 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.78 |
-0.38 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.13 |
-1.52 |
0.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.13 |
-1.52 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.10 |
20.10 |
20.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.73 |
11.07 |
14.88 |
| PBDTM(%) |
-1.45 |
1.10 |
7.08 |
| PATM(%) |
-7.33 |
-2.35 |
1.57 |