| Gross Sales |
378.12 |
209.43 |
587.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
378.12 |
209.43 |
587.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
378.12 |
209.43 |
587.66 |
| Total Expenditure |
219.99 |
36.01 |
522.87 |
| PBIDT |
158.13 |
173.42 |
64.79 |
| Interest |
35.40 |
36.79 |
24.05 |
| PBDT |
122.73 |
136.63 |
40.75 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.50 |
1.47 |
2.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.08 |
0.27 |
| Reported Profit After Tax |
120.98 |
135.08 |
38.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
120.98 |
135.08 |
38.37 |
| EPS (Unit Curr.) |
2.73 |
3.05 |
0.87 |
| EPS (Adj) (Unit Curr.) |
2.73 |
3.05 |
0.87 |
| Calculated EPS (Unit Curr.) |
2.77 |
3.09 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
2.77 |
3.09 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.08 |
12.35 |
3.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.08 |
12.35 |
3.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
2.75 |
2.20 |
| Equity |
4,367.74 |
4,376.15 |
4,376.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.82 |
82.81 |
11.03 |
| PBDTM(%) |
32.46 |
65.24 |
6.93 |
| PATM(%) |
32.00 |
64.50 |
6.53 |