| Gross Sales |
185.05 |
175.38 |
209.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.05 |
175.38 |
209.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.38 |
202.74 |
0.00 |
| Total Income |
198.43 |
378.12 |
209.43 |
| Total Expenditure |
64.04 |
219.99 |
36.01 |
| PBIDT |
134.39 |
158.13 |
173.42 |
| Interest |
37.53 |
35.40 |
36.79 |
| PBDT |
96.85 |
122.73 |
136.63 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
1.77 |
1.50 |
1.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.25 |
0.08 |
| Reported Profit After Tax |
94.98 |
120.98 |
135.08 |
| Extra-ordinary Items |
1.31 |
1.16 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
93.67 |
119.82 |
135.08 |
| EPS (Unit Curr.) |
2.14 |
2.73 |
3.05 |
| EPS (Adj) (Unit Curr.) |
2.14 |
2.73 |
3.05 |
| Calculated EPS (Unit Curr.) |
2.18 |
2.77 |
3.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
2.77 |
3.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.72 |
11.08 |
12.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.72 |
11.08 |
12.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
3.25 |
0.00 |
2.75 |
| Equity |
4,357.11 |
4,367.74 |
4,376.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
72.62 |
90.16 |
82.81 |
| PBDTM(%) |
52.34 |
69.98 |
65.24 |
| PATM(%) |
51.33 |
68.98 |
64.50 |