| Gross Sales |
68.39 |
59.24 |
58.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.39 |
59.24 |
58.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.82 |
3.17 |
2.85 |
| Total Income |
70.21 |
62.41 |
61.72 |
| Total Expenditure |
54.37 |
53.34 |
49.85 |
| PBIDT |
15.85 |
9.07 |
11.87 |
| Interest |
0.01 |
0.08 |
0.14 |
| PBDT |
15.83 |
9.00 |
11.72 |
| Depreciation |
4.10 |
3.61 |
3.03 |
| Tax |
3.04 |
1.61 |
2.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.21 |
-0.68 |
| Reported Profit After Tax |
8.86 |
3.99 |
6.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.86 |
3.99 |
6.82 |
| EPS (Unit Curr.) |
2.32 |
1.04 |
1.78 |
| EPS (Adj) (Unit Curr.) |
2.32 |
1.04 |
1.78 |
| Calculated EPS (Unit Curr.) |
2.32 |
1.04 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.32 |
1.04 |
1.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.27 |
4.17 |
7.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.27 |
4.17 |
7.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.22 |
38.22 |
38.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.18 |
15.31 |
20.16 |
| PBDTM(%) |
23.15 |
15.19 |
19.91 |
| PATM(%) |
12.96 |
6.74 |
11.58 |