| Gross Sales |
411.45 |
336.44 |
302.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
411.45 |
336.44 |
302.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.73 |
3.53 |
3.74 |
| Total Income |
424.18 |
339.96 |
306.30 |
| Total Expenditure |
374.80 |
306.99 |
275.85 |
| PBIDT |
49.38 |
32.97 |
30.44 |
| Interest |
1.11 |
2.25 |
2.21 |
| PBDT |
48.27 |
30.72 |
28.23 |
| Depreciation |
6.16 |
3.96 |
2.44 |
| Tax |
8.85 |
6.57 |
6.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
-0.05 |
0.93 |
| Reported Profit After Tax |
31.96 |
20.24 |
18.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.96 |
20.24 |
18.56 |
| EPS (Unit Curr.) |
2.38 |
1.65 |
1.51 |
| EPS (Adj) (Unit Curr.) |
2.38 |
1.65 |
1.51 |
| Calculated EPS (Unit Curr.) |
2.38 |
1.51 |
1.51 |
| Calculated EPS (Adj) (Unit Curr.) |
2.38 |
1.51 |
1.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.53 |
6.03 |
6.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.53 |
6.03 |
6.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.42 |
13.42 |
12.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.00 |
9.80 |
10.06 |
| PBDTM(%) |
11.73 |
9.13 |
9.33 |
| PATM(%) |
7.77 |
6.02 |
6.13 |