| Gross Sales |
497.63 |
430.98 |
331.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
497.63 |
430.98 |
331.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.50 |
9.30 |
11.71 |
| Total Income |
506.13 |
440.29 |
343.20 |
| Total Expenditure |
446.74 |
387.03 |
300.59 |
| PBIDT |
59.39 |
53.25 |
42.61 |
| Interest |
1.39 |
1.37 |
1.08 |
| PBDT |
57.99 |
51.88 |
41.53 |
| Depreciation |
9.78 |
7.42 |
6.97 |
| Tax |
12.32 |
11.22 |
9.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
0.00 |
-0.41 |
| Reported Profit After Tax |
35.97 |
33.24 |
25.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.97 |
33.24 |
25.88 |
| EPS (Unit Curr.) |
2.68 |
2.48 |
1.93 |
| EPS (Adj) (Unit Curr.) |
2.68 |
2.48 |
1.93 |
| Calculated EPS (Unit Curr.) |
2.68 |
2.48 |
1.93 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
2.48 |
1.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.70 |
9.90 |
7.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.70 |
9.90 |
7.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.45 |
13.43 |
13.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.93 |
12.36 |
12.85 |
| PBDTM(%) |
11.65 |
12.04 |
12.53 |
| PATM(%) |
7.23 |
7.71 |
7.81 |