| Gross Sales |
24.50 |
16.50 |
22.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.50 |
16.50 |
22.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.25 |
0.11 |
-0.12 |
| Total Income |
25.76 |
16.61 |
22.28 |
| Total Expenditure |
20.88 |
13.59 |
16.03 |
| PBIDT |
4.87 |
3.02 |
6.25 |
| Interest |
0.00 |
0.04 |
0.01 |
| PBDT |
4.87 |
2.98 |
6.24 |
| Depreciation |
0.21 |
0.21 |
0.20 |
| Tax |
1.15 |
0.69 |
1.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.51 |
2.08 |
4.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.51 |
2.08 |
4.30 |
| EPS (Unit Curr.) |
0.75 |
6.67 |
13.76 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.44 |
0.92 |
| Calculated EPS (Unit Curr.) |
0.75 |
6.67 |
13.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.44 |
0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.00 |
26.69 |
55.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.00 |
1.78 |
3.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.37 |
3.12 |
3.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.88 |
18.30 |
27.91 |
| PBDTM(%) |
19.88 |
18.06 |
27.87 |
| PATM(%) |
14.33 |
12.61 |
19.21 |