| Gross Sales |
922.52 |
923.37 |
887.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
922.52 |
923.37 |
887.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.73 |
15.79 |
1.13 |
| Total Income |
925.25 |
939.16 |
888.22 |
| Total Expenditure |
842.19 |
845.65 |
816.25 |
| PBIDT |
83.06 |
93.51 |
71.97 |
| Interest |
18.02 |
17.43 |
19.24 |
| PBDT |
65.04 |
76.08 |
52.72 |
| Depreciation |
31.11 |
32.79 |
26.55 |
| Tax |
6.97 |
10.12 |
6.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.55 |
-3.22 |
-2.02 |
| Reported Profit After Tax |
25.41 |
36.39 |
22.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.41 |
36.39 |
22.20 |
| EPS (Unit Curr.) |
27.18 |
38.93 |
23.75 |
| EPS (Adj) (Unit Curr.) |
27.18 |
38.93 |
23.75 |
| Calculated EPS (Unit Curr.) |
27.18 |
38.93 |
23.75 |
| Calculated EPS (Adj) (Unit Curr.) |
27.18 |
38.93 |
23.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
108.74 |
155.72 |
94.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
108.74 |
155.72 |
94.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
350.00 |
0.00 |
| Equity |
9.35 |
9.35 |
9.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.00 |
10.13 |
8.11 |
| PBDTM(%) |
7.05 |
8.24 |
5.94 |
| PATM(%) |
2.75 |
3.94 |
2.50 |