| Gross Sales |
101.86 |
92.61 |
112.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.86 |
92.61 |
112.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.25 |
39.29 |
37.12 |
| Total Income |
155.10 |
131.90 |
149.52 |
| Total Expenditure |
48.99 |
49.23 |
58.88 |
| PBIDT |
106.12 |
82.67 |
90.64 |
| Interest |
7.67 |
30.10 |
38.28 |
| PBDT |
98.44 |
52.57 |
52.36 |
| Depreciation |
7.11 |
7.21 |
7.24 |
| Tax |
-0.42 |
1.36 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.90 |
9.13 |
9.09 |
| Reported Profit After Tax |
72.85 |
34.87 |
36.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.85 |
34.87 |
36.04 |
| EPS (Unit Curr.) |
2.24 |
1.17 |
1.30 |
| EPS (Adj) (Unit Curr.) |
2.24 |
1.17 |
1.30 |
| Calculated EPS (Unit Curr.) |
2.18 |
1.04 |
1.30 |
| Calculated EPS (Adj) (Unit Curr.) |
2.18 |
1.04 |
1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.73 |
4.18 |
5.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.73 |
4.18 |
5.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
333.96 |
333.96 |
276.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
104.18 |
89.27 |
80.63 |
| PBDTM(%) |
96.64 |
56.76 |
46.58 |
| PATM(%) |
71.52 |
37.65 |
32.06 |