| Gross Sales |
52.41 |
65.94 |
57.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.41 |
65.94 |
57.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
1.64 |
0.55 |
| Total Income |
53.28 |
67.58 |
57.96 |
| Total Expenditure |
44.00 |
49.34 |
44.08 |
| PBIDT |
9.28 |
18.24 |
13.88 |
| Interest |
0.45 |
0.47 |
0.28 |
| PBDT |
8.83 |
17.77 |
13.60 |
| Depreciation |
3.75 |
3.39 |
3.58 |
| Tax |
1.41 |
3.06 |
2.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
2.20 |
0.02 |
| Reported Profit After Tax |
3.81 |
9.12 |
7.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.81 |
9.12 |
7.44 |
| EPS (Unit Curr.) |
0.74 |
1.77 |
1.44 |
| EPS (Adj) (Unit Curr.) |
0.74 |
1.77 |
1.44 |
| Calculated EPS (Unit Curr.) |
0.74 |
1.77 |
1.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.74 |
1.77 |
1.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.95 |
7.07 |
5.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.95 |
7.07 |
5.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
50.00 |
0.00 |
| Equity |
51.59 |
51.59 |
51.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.71 |
27.66 |
24.18 |
| PBDTM(%) |
16.85 |
26.95 |
23.69 |
| PATM(%) |
7.27 |
13.83 |
12.96 |