| Gross Sales |
204.74 |
198.49 |
207.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.74 |
198.49 |
207.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.84 |
17.70 |
36.80 |
| Total Income |
222.58 |
216.19 |
244.70 |
| Total Expenditure |
197.05 |
190.26 |
201.00 |
| PBIDT |
25.53 |
25.93 |
43.70 |
| Interest |
0.82 |
0.74 |
0.86 |
| PBDT |
24.70 |
25.19 |
42.85 |
| Depreciation |
2.11 |
2.00 |
2.05 |
| Tax |
5.85 |
5.95 |
9.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.04 |
-0.13 |
| Reported Profit After Tax |
16.73 |
17.20 |
31.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
15.24 |
| Adjusted Profit After Extra-ordinary item |
16.73 |
17.20 |
16.34 |
| EPS (Unit Curr.) |
11.84 |
12.17 |
22.35 |
| EPS (Adj) (Unit Curr.) |
11.84 |
12.17 |
22.35 |
| Calculated EPS (Unit Curr.) |
11.84 |
12.17 |
22.35 |
| Calculated EPS (Adj) (Unit Curr.) |
11.84 |
12.17 |
22.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.37 |
48.69 |
89.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.37 |
48.69 |
89.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.13 |
14.13 |
14.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.47 |
13.06 |
21.02 |
| PBDTM(%) |
12.06 |
12.69 |
20.61 |
| PATM(%) |
8.17 |
8.67 |
15.19 |