| Gross Sales |
5.09 |
2.83 |
4.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.09 |
2.83 |
4.29 |
| Other Operating Income |
0.03 |
0.08 |
-1.69 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
5.12 |
2.91 |
2.60 |
| Total Expenditure |
7.26 |
18.81 |
6.93 |
| PBIDT |
-2.14 |
-15.90 |
-4.33 |
| Interest |
2.36 |
0.34 |
4.54 |
| PBDT |
-4.50 |
-16.24 |
-8.88 |
| Depreciation |
0.81 |
0.80 |
0.79 |
| Tax |
3.31 |
-0.09 |
0.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-8.61 |
-16.95 |
-10.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.61 |
-16.95 |
-10.40 |
| EPS (Unit Curr.) |
-0.04 |
-0.08 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
-0.04 |
-0.08 |
-0.05 |
| Calculated EPS (Unit Curr.) |
-0.04 |
-0.08 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.04 |
-0.08 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.16 |
-0.32 |
-0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.16 |
-0.32 |
-0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
213.52 |
213.52 |
213.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
2,112,235,776.00 |
2,112,235,776.00 |
2,085,935,744.00 |
| Public Shareholding (% in Equity) |
98.92 |
98.92 |
97.69 |
| Pledged/Encumbered - No. of Shares |
10,000,000.00 |
10,000,000.00 |
19,655,000.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
43.55 |
43.55 |
85.60 |
| Pledged/Encumbered - % in Total Equity |
0.47 |
0.47 |
0.92 |
| Non Encumbered - No. of Shares |
12,961,184.00 |
12,961,184.00 |
3,306,184.00 |
| Non Encumbered - % in Total Promoters Holding |
56.45 |
56.45 |
14.40 |
| Non Encumbered - % in Total Equity |
0.61 |
0.61 |
0.15 |
| PBIDTM(%) |
-42.04 |
-561.84 |
-100.93 |
| PBDTM(%) |
-88.41 |
-573.85 |
-206.99 |
| PATM(%) |
-169.16 |
-598.94 |
-242.42 |