| Gross Sales |
895.85 |
694.08 |
694.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
895.85 |
694.08 |
694.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.77 |
63.40 |
31.80 |
| Total Income |
946.62 |
757.48 |
726.52 |
| Total Expenditure |
724.20 |
775.70 |
543.28 |
| PBIDT |
222.41 |
-18.22 |
183.24 |
| Interest |
22.71 |
30.93 |
10.98 |
| PBDT |
199.71 |
-49.14 |
172.27 |
| Depreciation |
81.34 |
76.73 |
66.44 |
| Tax |
6.45 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.81 |
-28.24 |
20.99 |
| Reported Profit After Tax |
89.11 |
-97.64 |
84.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
89.11 |
-97.64 |
84.83 |
| EPS (Unit Curr.) |
0.34 |
-0.38 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.34 |
-0.38 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.41 |
-0.45 |
14.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
-0.45 |
14.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.63 |
-1.79 |
56.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.63 |
-1.79 |
56.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
218.71 |
218.63 |
6.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.83 |
-2.63 |
26.38 |
| PBDTM(%) |
22.29 |
-7.08 |
24.80 |
| PATM(%) |
9.95 |
-14.07 |
12.21 |