| Gross Sales |
918.69 |
895.85 |
694.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
918.69 |
895.85 |
694.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.60 |
50.77 |
63.40 |
| Total Income |
988.29 |
946.62 |
757.48 |
| Total Expenditure |
744.63 |
724.20 |
775.70 |
| PBIDT |
243.66 |
222.41 |
-18.22 |
| Interest |
18.32 |
22.71 |
30.93 |
| PBDT |
225.34 |
199.71 |
-49.14 |
| Depreciation |
87.25 |
81.34 |
76.73 |
| Tax |
17.14 |
6.45 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
20.58 |
22.81 |
-28.24 |
| Reported Profit After Tax |
100.37 |
89.11 |
-97.64 |
| Extra-ordinary Items |
-15.47 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
115.84 |
89.11 |
-97.64 |
| EPS (Unit Curr.) |
0.37 |
0.34 |
-0.38 |
| EPS (Adj) (Unit Curr.) |
0.37 |
0.34 |
-0.38 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.41 |
-0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.41 |
-0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.40 |
1.63 |
-1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.40 |
1.63 |
-1.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
285.97 |
218.71 |
218.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.52 |
24.83 |
-2.63 |
| PBDTM(%) |
24.53 |
22.29 |
-7.08 |
| PATM(%) |
10.93 |
9.95 |
-14.07 |