| Gross Sales |
1,578.89 |
1,391.14 |
2,503.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,578.89 |
1,391.14 |
2,503.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
805.77 |
148.75 |
126.09 |
| Total Income |
2,384.66 |
1,539.88 |
2,629.96 |
| Total Expenditure |
1,625.04 |
1,427.12 |
2,860.62 |
| PBIDT |
759.62 |
112.77 |
-230.67 |
| Interest |
3.77 |
1.25 |
1.45 |
| PBDT |
755.85 |
111.52 |
-232.11 |
| Depreciation |
10.23 |
8.30 |
7.98 |
| Tax |
12.08 |
80.86 |
49.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
733.53 |
22.36 |
-289.36 |
| Extra-ordinary Items |
-3.65 |
-1.38 |
-73.44 |
| Adjusted Profit After Extra-ordinary item |
737.18 |
23.74 |
-215.92 |
| EPS (Unit Curr.) |
1.71 |
0.05 |
-1.49 |
| EPS (Adj) (Unit Curr.) |
1.71 |
0.05 |
-1.49 |
| Calculated EPS (Unit Curr.) |
1.84 |
0.06 |
-1.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.84 |
0.06 |
-1.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.38 |
0.22 |
-5.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.38 |
0.22 |
-5.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
397.74 |
397.74 |
194.75 |
| Reserve & Surplus |
0.00 |
0.00 |
790.59 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.11 |
8.11 |
-9.21 |
| PBDTM(%) |
47.87 |
8.02 |
-9.27 |
| PATM(%) |
46.46 |
1.61 |
-11.56 |