| Gross Sales |
153.24 |
65.14 |
64.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.24 |
65.14 |
64.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.05 |
0.41 |
| Total Income |
153.54 |
65.19 |
64.93 |
| Total Expenditure |
134.45 |
55.32 |
54.95 |
| PBIDT |
19.09 |
9.86 |
9.99 |
| Interest |
0.62 |
0.32 |
0.50 |
| PBDT |
18.47 |
9.54 |
9.49 |
| Depreciation |
0.77 |
0.50 |
0.56 |
| Tax |
4.85 |
2.31 |
2.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.02 |
0.01 |
| Reported Profit After Tax |
12.87 |
6.70 |
6.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.87 |
6.70 |
6.61 |
| EPS (Unit Curr.) |
12.74 |
6.63 |
6.54 |
| EPS (Adj) (Unit Curr.) |
12.74 |
6.63 |
6.54 |
| Calculated EPS (Unit Curr.) |
12.74 |
6.63 |
6.54 |
| Calculated EPS (Adj) (Unit Curr.) |
12.74 |
6.63 |
6.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.96 |
26.51 |
26.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.96 |
26.51 |
26.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.10 |
10.10 |
10.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.46 |
15.14 |
15.48 |
| PBDTM(%) |
12.05 |
14.65 |
14.71 |
| PATM(%) |
8.40 |
10.29 |
10.24 |