| Gross Sales |
24.16 |
29.96 |
22.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.16 |
29.96 |
22.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.16 |
0.14 |
| Total Income |
24.34 |
30.12 |
22.30 |
| Total Expenditure |
20.52 |
25.49 |
18.94 |
| PBIDT |
3.82 |
4.63 |
3.36 |
| Interest |
1.07 |
1.20 |
1.10 |
| PBDT |
2.75 |
3.43 |
2.27 |
| Depreciation |
1.24 |
1.24 |
0.95 |
| Tax |
0.34 |
0.38 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
0.16 |
0.16 |
| Reported Profit After Tax |
1.34 |
1.65 |
1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
1.65 |
1.02 |
| EPS (Unit Curr.) |
1.01 |
1.26 |
0.77 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.63 |
0.39 |
| Calculated EPS (Unit Curr.) |
1.01 |
1.25 |
0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.63 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.05 |
5.02 |
3.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.03 |
2.51 |
1.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.81 |
15.45 |
15.16 |
| PBDTM(%) |
11.38 |
11.45 |
10.24 |
| PATM(%) |
5.55 |
5.51 |
4.60 |