| Gross Sales |
208.83 |
205.18 |
119.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
208.83 |
205.18 |
119.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.20 |
3.51 |
2.72 |
| Total Income |
213.03 |
208.69 |
122.00 |
| Total Expenditure |
157.37 |
153.80 |
97.43 |
| PBIDT |
55.66 |
54.89 |
24.57 |
| Interest |
7.68 |
6.78 |
3.80 |
| PBDT |
47.99 |
48.11 |
20.77 |
| Depreciation |
2.24 |
1.96 |
1.44 |
| Tax |
12.85 |
13.33 |
5.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
-0.26 |
-0.48 |
| Reported Profit After Tax |
33.32 |
33.08 |
14.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.32 |
33.08 |
14.30 |
| EPS (Unit Curr.) |
2.44 |
2.42 |
5.23 |
| EPS (Adj) (Unit Curr.) |
2.44 |
2.42 |
5.23 |
| Calculated EPS (Unit Curr.) |
2.44 |
2.42 |
5.22 |
| Calculated EPS (Adj) (Unit Curr.) |
2.44 |
2.42 |
5.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.74 |
9.67 |
20.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.74 |
9.67 |
20.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.85 |
136.85 |
27.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.65 |
26.75 |
20.60 |
| PBDTM(%) |
22.98 |
23.45 |
17.41 |
| PATM(%) |
15.96 |
16.12 |
11.99 |