| Gross Sales |
335.77 |
229.99 |
216.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
335.77 |
229.99 |
216.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.64 |
9.74 |
8.27 |
| Total Income |
349.41 |
239.74 |
225.20 |
| Total Expenditure |
271.85 |
173.77 |
164.75 |
| PBIDT |
77.56 |
65.97 |
60.45 |
| Interest |
6.32 |
5.44 |
5.17 |
| PBDT |
71.25 |
60.53 |
55.28 |
| Depreciation |
5.24 |
4.28 |
3.40 |
| Tax |
16.19 |
16.04 |
14.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.14 |
-0.83 |
-1.40 |
| Reported Profit After Tax |
49.96 |
41.05 |
39.09 |
| Extra-ordinary Items |
-0.20 |
0.02 |
-2.59 |
| Adjusted Profit After Extra-ordinary item |
50.16 |
41.03 |
41.68 |
| EPS (Unit Curr.) |
2.85 |
2.34 |
2.23 |
| EPS (Adj) (Unit Curr.) |
2.85 |
2.34 |
2.23 |
| Calculated EPS (Unit Curr.) |
2.85 |
2.34 |
2.23 |
| Calculated EPS (Adj) (Unit Curr.) |
2.85 |
2.34 |
2.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.38 |
9.35 |
8.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.38 |
9.35 |
8.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
175.53 |
175.53 |
175.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.10 |
28.68 |
27.87 |
| PBDTM(%) |
21.22 |
26.32 |
25.48 |
| PATM(%) |
14.88 |
17.85 |
18.02 |