| Gross Sales |
384.34 |
247.33 |
208.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
384.34 |
247.33 |
208.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.60 |
5.16 |
4.20 |
| Total Income |
396.94 |
252.49 |
213.03 |
| Total Expenditure |
293.14 |
193.33 |
157.37 |
| PBIDT |
103.81 |
59.16 |
55.66 |
| Interest |
6.00 |
8.68 |
7.68 |
| PBDT |
97.80 |
50.48 |
47.99 |
| Depreciation |
2.72 |
2.52 |
2.24 |
| Tax |
25.33 |
11.79 |
12.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
-0.13 |
-0.42 |
| Reported Profit After Tax |
70.66 |
36.30 |
33.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.66 |
36.30 |
33.32 |
| EPS (Unit Curr.) |
4.71 |
2.57 |
2.44 |
| EPS (Adj) (Unit Curr.) |
4.71 |
2.57 |
2.44 |
| Calculated EPS (Unit Curr.) |
4.03 |
2.07 |
2.44 |
| Calculated EPS (Adj) (Unit Curr.) |
4.03 |
2.07 |
2.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.10 |
8.27 |
9.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.10 |
8.27 |
9.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
175.53 |
175.53 |
136.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.01 |
23.92 |
26.65 |
| PBDTM(%) |
25.45 |
20.41 |
22.98 |
| PATM(%) |
18.38 |
14.68 |
15.96 |