| Gross Sales |
365.19 |
333.21 |
338.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
365.19 |
333.21 |
338.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.11 |
18.34 |
19.96 |
| Total Income |
391.30 |
351.54 |
358.32 |
| Total Expenditure |
234.20 |
208.14 |
223.27 |
| PBIDT |
157.10 |
143.41 |
135.05 |
| Interest |
46.95 |
45.97 |
42.65 |
| PBDT |
110.16 |
97.44 |
92.40 |
| Depreciation |
95.11 |
88.50 |
81.07 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
15.05 |
8.94 |
11.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.19 |
| Adjusted Profit After Extra-ordinary item |
15.05 |
8.94 |
11.14 |
| EPS (Unit Curr.) |
2.11 |
1.26 |
1.60 |
| EPS (Adj) (Unit Curr.) |
2.11 |
1.26 |
1.60 |
| Calculated EPS (Unit Curr.) |
2.10 |
1.25 |
1.60 |
| Calculated EPS (Adj) (Unit Curr.) |
2.10 |
1.25 |
1.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.42 |
5.02 |
6.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.42 |
5.02 |
6.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.51 |
71.30 |
70.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.02 |
43.04 |
39.91 |
| PBDTM(%) |
30.17 |
29.24 |
27.31 |
| PATM(%) |
4.12 |
2.68 |
3.35 |