| Gross Sales |
338.35 |
316.47 |
291.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
338.35 |
316.47 |
291.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.96 |
14.60 |
33.58 |
| Total Income |
358.32 |
331.07 |
325.03 |
| Total Expenditure |
223.27 |
209.83 |
192.29 |
| PBIDT |
135.05 |
121.25 |
132.74 |
| Interest |
42.65 |
34.94 |
30.41 |
| PBDT |
92.40 |
86.31 |
102.33 |
| Depreciation |
81.07 |
71.77 |
64.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
11.33 |
14.54 |
37.69 |
| Extra-ordinary Items |
0.19 |
0.90 |
24.01 |
| Adjusted Profit After Extra-ordinary item |
11.14 |
13.64 |
13.68 |
| EPS (Unit Curr.) |
1.60 |
2.06 |
5.41 |
| EPS (Adj) (Unit Curr.) |
1.60 |
2.06 |
5.41 |
| Calculated EPS (Unit Curr.) |
1.60 |
2.05 |
5.37 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
2.05 |
5.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.39 |
8.21 |
21.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.39 |
8.21 |
21.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
70.96 |
70.83 |
70.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.91 |
38.31 |
45.55 |
| PBDTM(%) |
27.31 |
27.27 |
35.11 |
| PATM(%) |
3.35 |
4.59 |
12.93 |