| Gross Sales |
291.44 |
256.88 |
231.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
291.44 |
256.88 |
231.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
33.58 |
10.13 |
8.79 |
| Total Income |
325.03 |
267.01 |
240.66 |
| Total Expenditure |
192.29 |
178.65 |
164.98 |
| PBIDT |
132.74 |
88.36 |
75.68 |
| Interest |
30.41 |
28.09 |
23.81 |
| PBDT |
102.33 |
60.27 |
51.87 |
| Depreciation |
64.64 |
58.28 |
50.69 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
37.69 |
2.00 |
1.18 |
| Extra-ordinary Items |
24.01 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.68 |
2.00 |
1.18 |
| EPS (Unit Curr.) |
5.41 |
0.31 |
0.61 |
| EPS (Adj) (Unit Curr.) |
5.41 |
0.31 |
0.61 |
| Calculated EPS (Unit Curr.) |
5.37 |
0.29 |
0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
5.37 |
0.29 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.47 |
1.15 |
2.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.47 |
1.15 |
2.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
70.21 |
69.42 |
19.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.55 |
34.40 |
32.64 |
| PBDTM(%) |
35.11 |
23.46 |
22.37 |
| PATM(%) |
12.93 |
0.78 |
0.51 |