| Gross Sales |
192.41 |
165.48 |
354.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.41 |
165.48 |
354.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.21 |
24.27 |
8.25 |
| Total Income |
205.62 |
189.75 |
363.01 |
| Total Expenditure |
145.52 |
110.53 |
233.76 |
| PBIDT |
60.10 |
79.22 |
129.25 |
| Interest |
0.34 |
4.63 |
0.69 |
| PBDT |
59.76 |
74.59 |
128.56 |
| Depreciation |
5.98 |
5.87 |
5.70 |
| Tax |
11.99 |
17.91 |
29.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.62 |
-1.32 |
1.89 |
| Reported Profit After Tax |
40.17 |
52.14 |
91.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.17 |
52.14 |
91.17 |
| EPS (Unit Curr.) |
2.32 |
3.01 |
5.26 |
| EPS (Adj) (Unit Curr.) |
2.32 |
3.01 |
5.26 |
| Calculated EPS (Unit Curr.) |
2.32 |
3.01 |
5.26 |
| Calculated EPS (Adj) (Unit Curr.) |
2.32 |
3.01 |
5.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.26 |
12.02 |
21.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.26 |
12.02 |
21.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.69 |
34.69 |
34.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.24 |
47.87 |
36.43 |
| PBDTM(%) |
31.06 |
45.07 |
36.24 |
| PATM(%) |
20.88 |
31.51 |
25.70 |