| Gross Sales |
354.76 |
340.45 |
318.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
354.76 |
340.45 |
318.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.25 |
12.23 |
13.24 |
| Total Income |
363.01 |
352.67 |
331.62 |
| Total Expenditure |
233.76 |
200.48 |
194.37 |
| PBIDT |
129.25 |
152.19 |
137.26 |
| Interest |
0.69 |
0.03 |
0.02 |
| PBDT |
128.56 |
152.16 |
137.24 |
| Depreciation |
5.70 |
4.95 |
4.75 |
| Tax |
29.80 |
36.78 |
32.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.89 |
0.34 |
1.01 |
| Reported Profit After Tax |
91.17 |
110.10 |
98.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
91.17 |
110.10 |
98.98 |
| EPS (Unit Curr.) |
5.26 |
6.35 |
5.71 |
| EPS (Adj) (Unit Curr.) |
5.26 |
6.35 |
5.71 |
| Calculated EPS (Unit Curr.) |
5.26 |
6.35 |
5.71 |
| Calculated EPS (Adj) (Unit Curr.) |
5.26 |
6.35 |
5.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.02 |
25.39 |
22.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.02 |
25.39 |
22.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.69 |
34.69 |
34.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.43 |
44.70 |
43.11 |
| PBDTM(%) |
36.24 |
44.69 |
43.11 |
| PATM(%) |
25.70 |
32.34 |
31.09 |