| Gross Sales |
318.38 |
208.26 |
162.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
318.38 |
208.26 |
162.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.24 |
12.07 |
8.72 |
| Total Income |
331.62 |
220.33 |
171.61 |
| Total Expenditure |
194.37 |
138.77 |
118.64 |
| PBIDT |
137.26 |
81.56 |
52.98 |
| Interest |
0.02 |
0.02 |
0.03 |
| PBDT |
137.24 |
81.54 |
52.95 |
| Depreciation |
4.75 |
4.62 |
3.48 |
| Tax |
32.50 |
17.75 |
9.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.01 |
0.83 |
1.94 |
| Reported Profit After Tax |
98.98 |
58.35 |
37.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.98 |
58.35 |
37.78 |
| EPS (Unit Curr.) |
5.71 |
3.36 |
2.18 |
| EPS (Adj) (Unit Curr.) |
5.71 |
3.36 |
2.18 |
| Calculated EPS (Unit Curr.) |
5.71 |
3.36 |
2.18 |
| Calculated EPS (Adj) (Unit Curr.) |
5.71 |
3.36 |
2.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.82 |
13.45 |
8.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.82 |
13.45 |
8.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.69 |
34.69 |
34.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.11 |
39.16 |
32.52 |
| PBDTM(%) |
43.11 |
39.15 |
32.50 |
| PATM(%) |
31.09 |
28.02 |
23.19 |