| Gross Sales |
165.48 |
354.76 |
340.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
165.48 |
354.76 |
340.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.27 |
8.25 |
12.23 |
| Total Income |
189.75 |
363.01 |
352.67 |
| Total Expenditure |
110.53 |
233.76 |
200.48 |
| PBIDT |
79.22 |
129.25 |
152.19 |
| Interest |
4.63 |
0.69 |
0.03 |
| PBDT |
74.59 |
128.56 |
152.16 |
| Depreciation |
5.87 |
5.70 |
4.95 |
| Tax |
17.91 |
29.80 |
36.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.32 |
1.89 |
0.34 |
| Reported Profit After Tax |
52.14 |
91.17 |
110.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.14 |
91.17 |
110.10 |
| EPS (Unit Curr.) |
3.01 |
5.26 |
6.35 |
| EPS (Adj) (Unit Curr.) |
3.01 |
5.26 |
6.35 |
| Calculated EPS (Unit Curr.) |
3.01 |
5.26 |
6.35 |
| Calculated EPS (Adj) (Unit Curr.) |
3.01 |
5.26 |
6.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.02 |
21.02 |
25.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.02 |
21.02 |
25.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.69 |
34.69 |
34.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.87 |
36.43 |
44.70 |
| PBDTM(%) |
45.07 |
36.24 |
44.69 |
| PATM(%) |
31.51 |
25.70 |
32.34 |