| Gross Sales |
0.28 |
6.91 |
15.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.28 |
6.91 |
15.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.49 |
0.56 |
| Total Income |
0.65 |
7.40 |
16.48 |
| Total Expenditure |
2.82 |
4.20 |
12.63 |
| PBIDT |
-2.17 |
3.20 |
3.85 |
| Interest |
0.23 |
0.31 |
0.34 |
| PBDT |
-2.40 |
2.89 |
3.50 |
| Depreciation |
0.97 |
1.40 |
1.54 |
| Tax |
0.00 |
0.79 |
0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.05 |
0.26 |
| Reported Profit After Tax |
-3.46 |
0.76 |
1.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.46 |
0.76 |
1.21 |
| EPS (Unit Curr.) |
-9.57 |
0.91 |
1.57 |
| EPS (Adj) (Unit Curr.) |
-9.57 |
0.91 |
1.57 |
| Calculated EPS (Unit Curr.) |
-2.93 |
0.64 |
1.87 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.93 |
0.64 |
1.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.71 |
2.57 |
7.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.71 |
2.57 |
7.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.82 |
11.82 |
6.45 |
| Reserve & Surplus |
139.87 |
124.71 |
104.90 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-775.00 |
46.31 |
24.18 |
| PBDTM(%) |
-857.14 |
41.82 |
21.98 |
| PATM(%) |
-1,235.71 |
11.00 |
7.60 |