| Gross Sales |
23.78 |
41.70 |
33.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.78 |
41.70 |
33.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.85 |
0.71 |
0.89 |
| Total Income |
24.62 |
42.41 |
34.80 |
| Total Expenditure |
20.79 |
39.37 |
32.35 |
| PBIDT |
3.83 |
3.03 |
2.45 |
| Interest |
0.28 |
0.27 |
0.23 |
| PBDT |
3.55 |
2.76 |
2.22 |
| Depreciation |
1.03 |
0.74 |
0.91 |
| Tax |
0.73 |
0.41 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
-0.07 |
-0.13 |
| Reported Profit After Tax |
1.92 |
1.68 |
1.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.92 |
1.68 |
1.17 |
| EPS (Unit Curr.) |
2.98 |
2.87 |
2.08 |
| EPS (Adj) (Unit Curr.) |
2.98 |
2.87 |
2.08 |
| Calculated EPS (Unit Curr.) |
2.98 |
2.87 |
2.03 |
| Calculated EPS (Adj) (Unit Curr.) |
2.98 |
2.87 |
2.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.93 |
11.48 |
8.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.93 |
11.48 |
8.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.45 |
5.85 |
5.78 |
| Reserve & Surplus |
86.16 |
33.38 |
23.32 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.11 |
7.27 |
7.23 |
| PBDTM(%) |
14.93 |
6.62 |
6.55 |
| PATM(%) |
8.07 |
4.03 |
3.45 |