| Gross Sales |
687.66 |
747.90 |
513.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
687.66 |
747.90 |
513.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.03 |
10.74 |
11.52 |
| Total Income |
702.69 |
758.64 |
524.62 |
| Total Expenditure |
559.17 |
581.26 |
470.36 |
| PBIDT |
143.53 |
177.38 |
54.26 |
| Interest |
52.16 |
52.36 |
52.23 |
| PBDT |
91.37 |
125.02 |
2.03 |
| Depreciation |
54.93 |
53.57 |
51.14 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
36.44 |
71.46 |
-49.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.44 |
71.46 |
-49.11 |
| EPS (Unit Curr.) |
2.40 |
4.72 |
-3.52 |
| EPS (Adj) (Unit Curr.) |
2.40 |
4.72 |
-3.52 |
| Calculated EPS (Unit Curr.) |
2.39 |
4.72 |
-3.25 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
4.72 |
-3.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.58 |
18.89 |
-12.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.58 |
18.89 |
-12.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.22 |
15.13 |
15.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.87 |
23.72 |
10.58 |
| PBDTM(%) |
13.29 |
16.72 |
0.40 |
| PATM(%) |
5.30 |
9.55 |
-9.57 |