| Gross Sales |
513.09 |
492.58 |
461.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
513.09 |
492.58 |
461.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.52 |
11.89 |
22.82 |
| Total Income |
524.62 |
504.47 |
484.13 |
| Total Expenditure |
470.36 |
435.99 |
433.43 |
| PBIDT |
54.26 |
68.47 |
50.70 |
| Interest |
52.23 |
52.77 |
54.47 |
| PBDT |
2.03 |
15.70 |
-3.77 |
| Depreciation |
51.14 |
48.49 |
44.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-49.11 |
-32.79 |
-48.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-49.11 |
-32.79 |
-48.64 |
| EPS (Unit Curr.) |
-3.52 |
-9.31 |
-17.50 |
| EPS (Adj) (Unit Curr.) |
-3.52 |
-9.31 |
-17.50 |
| Calculated EPS (Unit Curr.) |
-3.25 |
-9.31 |
-13.81 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.25 |
-9.31 |
-13.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.98 |
-37.23 |
-55.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.98 |
-37.23 |
-55.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.13 |
3.52 |
3.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.58 |
13.90 |
10.99 |
| PBDTM(%) |
0.40 |
3.19 |
-0.82 |
| PATM(%) |
-9.57 |
-6.66 |
-10.54 |