| Gross Sales |
161.56 |
116.75 |
111.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.56 |
116.75 |
111.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.32 |
6.83 |
4.65 |
| Total Income |
167.87 |
123.58 |
115.71 |
| Total Expenditure |
154.24 |
112.11 |
109.41 |
| PBIDT |
13.63 |
11.47 |
6.30 |
| Interest |
0.57 |
0.55 |
0.26 |
| PBDT |
13.06 |
10.92 |
6.04 |
| Depreciation |
1.50 |
1.39 |
1.22 |
| Tax |
3.05 |
2.73 |
1.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-0.17 |
-0.06 |
| Reported Profit After Tax |
8.66 |
6.97 |
3.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.66 |
6.97 |
3.77 |
| EPS (Unit Curr.) |
1.31 |
1.06 |
0.57 |
| EPS (Adj) (Unit Curr.) |
1.31 |
1.06 |
0.57 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.06 |
0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.06 |
0.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.24 |
4.24 |
2.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.24 |
4.24 |
2.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.21 |
13.14 |
13.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.44 |
9.82 |
5.67 |
| PBDTM(%) |
8.08 |
9.35 |
5.44 |
| PATM(%) |
5.36 |
5.97 |
3.39 |