| Gross Sales |
202.07 |
151.40 |
161.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.07 |
151.40 |
161.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.43 |
12.77 |
6.32 |
| Total Income |
207.51 |
164.17 |
167.87 |
| Total Expenditure |
180.79 |
139.63 |
154.24 |
| PBIDT |
26.72 |
24.54 |
13.63 |
| Interest |
0.88 |
0.80 |
0.57 |
| PBDT |
25.84 |
23.74 |
13.06 |
| Depreciation |
1.84 |
1.69 |
1.50 |
| Tax |
4.80 |
5.44 |
3.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.74 |
0.15 |
-0.15 |
| Reported Profit After Tax |
18.47 |
16.48 |
8.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.47 |
16.48 |
8.66 |
| EPS (Unit Curr.) |
2.79 |
2.49 |
1.31 |
| EPS (Adj) (Unit Curr.) |
2.79 |
2.49 |
1.31 |
| Calculated EPS (Unit Curr.) |
2.79 |
2.49 |
1.31 |
| Calculated EPS (Adj) (Unit Curr.) |
2.79 |
2.49 |
1.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.17 |
9.96 |
5.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.17 |
9.96 |
5.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.23 |
13.23 |
13.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.22 |
16.21 |
8.44 |
| PBDTM(%) |
12.79 |
15.68 |
8.08 |
| PATM(%) |
9.14 |
10.89 |
5.36 |