| Gross Sales |
206.29 |
166.49 |
202.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.29 |
166.49 |
202.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.58 |
5.84 |
5.43 |
| Total Income |
217.87 |
172.33 |
207.51 |
| Total Expenditure |
181.21 |
149.82 |
180.79 |
| PBIDT |
36.65 |
22.51 |
26.72 |
| Interest |
1.06 |
0.92 |
0.88 |
| PBDT |
35.59 |
21.59 |
25.84 |
| Depreciation |
2.43 |
2.30 |
1.84 |
| Tax |
8.73 |
4.81 |
4.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
-0.09 |
0.74 |
| Reported Profit After Tax |
24.76 |
14.58 |
18.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.76 |
14.58 |
18.47 |
| EPS (Unit Curr.) |
3.72 |
2.19 |
2.79 |
| EPS (Adj) (Unit Curr.) |
3.72 |
2.19 |
2.79 |
| Calculated EPS (Unit Curr.) |
3.71 |
2.19 |
2.79 |
| Calculated EPS (Adj) (Unit Curr.) |
3.71 |
2.19 |
2.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.85 |
8.77 |
11.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.85 |
8.77 |
11.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.34 |
13.30 |
13.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.77 |
13.52 |
13.22 |
| PBDTM(%) |
17.25 |
12.97 |
12.79 |
| PATM(%) |
12.00 |
8.76 |
9.14 |