| Gross Sales |
14.80 |
6.87 |
15.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.80 |
6.87 |
15.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.50 |
1.03 |
| Total Income |
14.81 |
7.37 |
16.74 |
| Total Expenditure |
16.57 |
9.64 |
9.49 |
| PBIDT |
-1.75 |
-2.28 |
7.25 |
| Interest |
0.24 |
0.31 |
0.49 |
| PBDT |
-2.00 |
-2.58 |
6.76 |
| Depreciation |
0.16 |
0.15 |
0.22 |
| Tax |
0.00 |
0.00 |
0.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.01 |
-0.05 |
| Reported Profit After Tax |
-2.15 |
-2.72 |
6.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.01 |
| Adjusted Profit After Extra-ordinary item |
-2.15 |
-2.72 |
6.01 |
| EPS (Unit Curr.) |
-1.28 |
-1.62 |
2.92 |
| EPS (Adj) (Unit Curr.) |
-1.28 |
-1.62 |
2.92 |
| Calculated EPS (Unit Curr.) |
-1.28 |
-1.62 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.28 |
-1.62 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.12 |
-6.49 |
14.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.12 |
-6.49 |
14.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.78 |
16.78 |
16.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-11.82 |
-33.19 |
46.15 |
| PBDTM(%) |
-13.51 |
-37.55 |
43.03 |
| PATM(%) |
-14.53 |
-39.59 |
38.32 |