| Gross Sales |
9.23 |
6.09 |
8.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.23 |
6.09 |
8.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.54 |
0.01 |
0.80 |
| Total Income |
9.77 |
6.10 |
8.98 |
| Total Expenditure |
11.34 |
8.65 |
10.55 |
| PBIDT |
-1.57 |
-2.55 |
-1.57 |
| Interest |
0.02 |
0.02 |
0.04 |
| PBDT |
-1.58 |
-2.57 |
-1.61 |
| Depreciation |
0.20 |
0.20 |
0.13 |
| Tax |
0.00 |
0.00 |
-0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.00 |
-0.05 |
| Reported Profit After Tax |
-1.79 |
-2.77 |
-1.34 |
| Extra-ordinary Items |
0.00 |
-0.01 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.79 |
-2.76 |
-1.34 |
| EPS (Unit Curr.) |
-1.07 |
-2.41 |
-1.06 |
| EPS (Adj) (Unit Curr.) |
-1.07 |
-2.41 |
-1.06 |
| Calculated EPS (Unit Curr.) |
-1.07 |
-1.65 |
-0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.07 |
-1.65 |
-0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.27 |
-6.61 |
-3.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.27 |
-6.61 |
-3.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.78 |
16.78 |
16.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-17.01 |
-41.87 |
-19.19 |
| PBDTM(%) |
-17.12 |
-42.20 |
-19.68 |
| PATM(%) |
-19.39 |
-45.48 |
-16.38 |