| Gross Sales |
299.22 |
258.79 |
365.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
299.22 |
258.79 |
365.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
67.98 |
52.48 |
36.83 |
| Total Income |
367.21 |
311.26 |
402.26 |
| Total Expenditure |
306.28 |
297.19 |
339.29 |
| PBIDT |
60.93 |
14.07 |
62.97 |
| Interest |
73.18 |
44.37 |
39.77 |
| PBDT |
-12.25 |
-30.29 |
23.20 |
| Depreciation |
5.66 |
5.50 |
5.24 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.43 |
-9.28 |
4.93 |
| Reported Profit After Tax |
-13.48 |
-26.52 |
13.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.48 |
-26.52 |
13.02 |
| EPS (Unit Curr.) |
-0.96 |
-1.89 |
0.93 |
| EPS (Adj) (Unit Curr.) |
-0.96 |
-1.89 |
0.93 |
| Calculated EPS (Unit Curr.) |
-0.96 |
-1.89 |
0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.96 |
-1.89 |
0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.84 |
-7.55 |
3.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.84 |
-7.55 |
3.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.05 |
14.05 |
14.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.36 |
5.44 |
17.23 |
| PBDTM(%) |
-4.09 |
-11.70 |
6.35 |
| PATM(%) |
-4.51 |
-10.25 |
3.56 |