| Gross Sales |
658.35 |
453.41 |
221.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.35 |
453.41 |
221.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.92 |
37.77 |
35.32 |
| Total Income |
700.27 |
491.18 |
256.85 |
| Total Expenditure |
623.14 |
458.80 |
232.69 |
| PBIDT |
77.13 |
32.38 |
24.16 |
| Interest |
43.89 |
41.72 |
32.93 |
| PBDT |
33.24 |
-9.34 |
-8.77 |
| Depreciation |
5.49 |
5.22 |
4.61 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-10.55 |
0.00 |
| Reported Profit After Tax |
27.77 |
-4.02 |
-13.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.77 |
-4.02 |
-13.38 |
| EPS (Unit Curr.) |
1.98 |
-0.29 |
-0.95 |
| EPS (Adj) (Unit Curr.) |
1.98 |
-0.29 |
-0.95 |
| Calculated EPS (Unit Curr.) |
1.98 |
-0.29 |
-0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
1.98 |
-0.29 |
-0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.91 |
-1.14 |
-3.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.91 |
-1.14 |
-3.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.05 |
14.05 |
14.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.72 |
7.14 |
10.91 |
| PBDTM(%) |
5.05 |
-2.06 |
-3.96 |
| PATM(%) |
4.22 |
-0.89 |
-6.04 |