| Gross Sales |
365.43 |
491.96 |
658.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
365.43 |
491.96 |
658.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.83 |
47.95 |
41.92 |
| Total Income |
402.26 |
539.91 |
700.27 |
| Total Expenditure |
339.29 |
432.94 |
623.14 |
| PBIDT |
62.97 |
106.97 |
77.13 |
| Interest |
39.77 |
38.90 |
43.89 |
| PBDT |
23.20 |
68.08 |
33.24 |
| Depreciation |
5.24 |
5.59 |
5.49 |
| Tax |
0.00 |
-2.46 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.93 |
12.78 |
-0.02 |
| Reported Profit After Tax |
13.02 |
52.16 |
27.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.02 |
52.16 |
27.77 |
| EPS (Unit Curr.) |
0.93 |
3.71 |
1.98 |
| EPS (Adj) (Unit Curr.) |
0.93 |
3.71 |
1.98 |
| Calculated EPS (Unit Curr.) |
0.93 |
3.71 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
0.93 |
3.71 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.71 |
14.85 |
7.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.71 |
14.85 |
7.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.05 |
14.05 |
14.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.23 |
21.74 |
11.72 |
| PBDTM(%) |
6.35 |
13.84 |
5.05 |
| PATM(%) |
3.56 |
10.60 |
4.22 |