| Gross Sales |
3.04 |
206.72 |
170.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.04 |
206.72 |
170.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
3.04 |
206.72 |
170.61 |
| Total Expenditure |
4.19 |
150.18 |
113.42 |
| PBIDT |
-1.16 |
56.54 |
57.19 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
-1.16 |
56.54 |
57.19 |
| Depreciation |
1.58 |
1.58 |
2.10 |
| Tax |
0.00 |
14.29 |
14.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.73 |
40.67 |
40.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.73 |
40.67 |
40.69 |
| EPS (Unit Curr.) |
-0.68 |
10.12 |
10.12 |
| EPS (Adj) (Unit Curr.) |
-0.68 |
10.12 |
9.91 |
| Calculated EPS (Unit Curr.) |
-0.68 |
10.12 |
10.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.68 |
10.12 |
9.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.72 |
40.47 |
40.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.72 |
40.47 |
39.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
30.00 |
| Equity |
20.10 |
20.10 |
20.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-38.16 |
27.35 |
33.52 |
| PBDTM(%) |
-38.16 |
27.35 |
33.52 |
| PATM(%) |
-89.80 |
19.67 |
23.85 |