| Gross Sales |
139.74 |
73.38 |
393.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.74 |
73.38 |
393.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.89 |
6.76 |
37.76 |
| Total Income |
148.63 |
80.14 |
431.35 |
| Total Expenditure |
159.04 |
95.66 |
328.20 |
| PBIDT |
-10.41 |
-15.51 |
103.15 |
| Interest |
28.34 |
23.24 |
27.17 |
| PBDT |
-38.75 |
-38.76 |
75.97 |
| Depreciation |
9.34 |
9.30 |
9.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-25.05 |
-19.08 |
8.86 |
| Reported Profit After Tax |
-23.04 |
-28.98 |
57.90 |
| Extra-ordinary Items |
7.98 |
0.00 |
29.59 |
| Adjusted Profit After Extra-ordinary item |
-31.02 |
-28.98 |
28.31 |
| EPS (Unit Curr.) |
-1.94 |
-2.44 |
4.87 |
| EPS (Adj) (Unit Curr.) |
-1.94 |
-2.44 |
4.87 |
| Calculated EPS (Unit Curr.) |
-1.94 |
-2.44 |
4.87 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.94 |
-2.44 |
4.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.76 |
-9.75 |
19.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.76 |
-9.75 |
19.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.85 |
118.85 |
118.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.45 |
-21.14 |
26.21 |
| PBDTM(%) |
-27.73 |
-52.82 |
19.30 |
| PATM(%) |
-16.49 |
-39.49 |
14.71 |