| Gross Sales |
302.42 |
321.83 |
139.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
302.42 |
321.83 |
139.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.55 |
49.47 |
8.89 |
| Total Income |
305.97 |
371.30 |
148.63 |
| Total Expenditure |
273.05 |
259.24 |
159.04 |
| PBIDT |
32.92 |
112.07 |
-10.41 |
| Interest |
25.37 |
26.49 |
28.34 |
| PBDT |
7.54 |
85.58 |
-38.75 |
| Depreciation |
9.44 |
9.24 |
9.34 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.80 |
2.24 |
-25.05 |
| Reported Profit After Tax |
-1.10 |
74.10 |
-23.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
7.98 |
| Adjusted Profit After Extra-ordinary item |
-1.10 |
74.10 |
-31.02 |
| EPS (Unit Curr.) |
-0.09 |
6.23 |
-1.94 |
| EPS (Adj) (Unit Curr.) |
-0.09 |
6.23 |
-1.94 |
| Calculated EPS (Unit Curr.) |
-0.09 |
6.23 |
-1.94 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.09 |
6.23 |
-1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.37 |
24.94 |
-7.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.37 |
24.94 |
-7.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.85 |
118.85 |
118.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.89 |
34.82 |
-7.45 |
| PBDTM(%) |
2.49 |
26.59 |
-27.73 |
| PATM(%) |
-0.36 |
23.02 |
-16.49 |