| Gross Sales |
435.00 |
427.27 |
377.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
435.00 |
427.27 |
377.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.17 |
43.89 |
29.39 |
| Total Income |
456.17 |
471.16 |
406.54 |
| Total Expenditure |
394.16 |
389.74 |
362.28 |
| PBIDT |
62.01 |
81.42 |
44.26 |
| Interest |
18.29 |
18.75 |
16.01 |
| PBDT |
43.72 |
62.67 |
28.25 |
| Depreciation |
46.72 |
45.70 |
49.90 |
| Tax |
0.00 |
0.00 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.80 |
-11.19 |
-7.08 |
| Reported Profit After Tax |
-2.20 |
28.16 |
-14.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.20 |
28.16 |
-14.91 |
| EPS (Unit Curr.) |
-0.02 |
0.27 |
-0.15 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
0.27 |
-0.15 |
| Calculated EPS (Unit Curr.) |
-0.05 |
0.63 |
-149.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.05 |
0.63 |
-149.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.20 |
2.52 |
-596.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.20 |
2.52 |
-596.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.71 |
44.71 |
0.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.26 |
19.06 |
11.74 |
| PBDTM(%) |
10.05 |
14.67 |
7.49 |
| PATM(%) |
-0.51 |
6.59 |
-3.95 |