| Gross Sales |
515.42 |
548.40 |
435.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
515.42 |
548.40 |
435.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
65.33 |
50.42 |
21.17 |
| Total Income |
580.75 |
598.82 |
456.17 |
| Total Expenditure |
426.08 |
455.55 |
394.16 |
| PBIDT |
154.67 |
143.27 |
62.01 |
| Interest |
13.52 |
19.83 |
18.29 |
| PBDT |
141.15 |
123.44 |
43.72 |
| Depreciation |
51.31 |
48.48 |
46.72 |
| Tax |
14.27 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.28 |
18.33 |
-0.80 |
| Reported Profit After Tax |
67.29 |
56.63 |
-2.20 |
| Extra-ordinary Items |
6.38 |
-8.17 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.91 |
64.80 |
-2.20 |
| EPS (Unit Curr.) |
0.59 |
0.51 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.51 |
-0.02 |
| Calculated EPS (Unit Curr.) |
0.59 |
0.49 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.59 |
0.49 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.34 |
1.97 |
-0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.34 |
1.97 |
-0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
114.83 |
114.83 |
44.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.01 |
26.13 |
14.26 |
| PBDTM(%) |
27.39 |
22.51 |
10.05 |
| PATM(%) |
13.06 |
10.33 |
-0.51 |