| Gross Sales |
21.86 |
20.44 |
16.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.86 |
20.44 |
16.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.11 |
0.02 |
| Total Income |
21.86 |
20.55 |
16.06 |
| Total Expenditure |
19.52 |
18.94 |
12.13 |
| PBIDT |
2.34 |
1.61 |
3.93 |
| Interest |
18.70 |
18.19 |
17.54 |
| PBDT |
-16.37 |
-16.59 |
-13.61 |
| Depreciation |
7.17 |
7.17 |
7.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-23.54 |
-23.75 |
-20.71 |
| Extra-ordinary Items |
0.00 |
0.11 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.54 |
-23.86 |
-20.71 |
| EPS (Unit Curr.) |
-0.60 |
-0.60 |
-0.52 |
| EPS (Adj) (Unit Curr.) |
-0.60 |
-0.60 |
-0.52 |
| Calculated EPS (Unit Curr.) |
-0.60 |
-0.60 |
-0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.60 |
-0.60 |
-0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.38 |
-2.41 |
-2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.38 |
-2.41 |
-2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.50 |
39.50 |
39.50 |
| Reserve & Surplus |
0.00 |
-347.55 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.70 |
7.88 |
24.50 |
| PBDTM(%) |
-74.89 |
-81.16 |
-84.85 |
| PATM(%) |
-107.69 |
-116.19 |
-129.11 |